9861

YOSHINOYA HOLDINGS CO.,LTD.

株式会社吉野家ホールディングス
Consumer Cyclical · Restaurants
Yoshinoya Holdings Co., Ltd., through its subsidiaries, owns and operates restaurants in Japan and internationally. It also involved in management of beef bowl and other fast food restaurants and management advisory for franchised stores; self-service sanuki-style udon noodle; and business investment, fund management and franchisee recruitment. Yoshinoya Holdings Co., Ltd. was founded in 1899 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,187
Market Cap
¥206.3B
Ent. Value
¥201.8B
Net Cash
¥4.5B
Shares Out.
64.7M
P / E
44.2×
EV / EBIT
24.9×
P / Book
3.03×
P / NCAV
N/M
Div. Yield
0.69%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥225.7B ¥205.0B ¥187.5B ¥168.1B ¥153.6B
Cost of Sales ¥85.7B ¥73.8B ¥66.4B ¥59.8B ¥51.8B
Gross Profit ¥140.0B ¥131.2B ¥121.1B ¥108.3B ¥101.8B
SG&A ¥131.9B ¥123.8B ¥113.1B ¥104.9B ¥99.4B
Operating Income ¥8.1B ¥7.3B ¥8.0B ¥3.4B ¥2.4B
Non-Operating Income ¥1.5B ¥1.8B ¥1.5B ¥6.4B ¥14.9B
Dividend Income ¥1M ¥1M ¥1M ¥1M ¥1M
Interest Income ¥166M ¥211M ¥225M ¥173M ¥87M
Non-Operating Expenses ¥831M ¥1.1B ¥840M ¥1.1B ¥1.6B
Interest Expense ¥372M ¥320M ¥338M ¥411M ¥478M
Ordinary Income ¥8.8B ¥8.0B ¥8.6B ¥8.7B ¥15.6B
Pre-tax Income ¥7.9B ¥6.4B ¥8.3B ¥9.0B ¥13.3B
Income Taxes ¥3.2B ¥2.4B ¥2.6B ¥1.9B ¥5.2B
Current Tax ¥3.2B ¥2.5B ¥2.6B ¥1.5B ¥3.9B
Deferred Tax ¥-3M ¥-55M ¥-50M ¥384M ¥1.3B
Net Income (owners) ¥4.7B ¥3.8B ¥5.6B ¥7.2B ¥8.1B
Minority Interest ¥78M ¥129M ¥56M ¥-189M ¥53M
Comprehensive Income ¥4.8B ¥5.2B ¥6.2B ¥7.6B ¥8.9B
EBITDA ¥15.9B ¥14.3B ¥14.3B ¥9.8B ¥8.9B
Goodwill Amort. (J-GAAP) ¥164M ¥123M ¥113M ¥196M ¥256M
EPS ¥72.08 ¥58.78 ¥86.63 ¥111.86 ¥125.54
Shares Outstanding 64.7M 64.7M 64.7M 64.7M 64.7M
Shares Issued (total) 65.1M 65.1M 65.1M 65.1M 65.1M
Treasury Shares 0.4M 0.4M 0.4M 0.5M 0.5M