MAKIYA CO.,LTD.

9890 株式会社マキヤ

Retail Trade · Standard

PRICE: ¥1,343 · MKT CAP: ¥13.4B · P/E: 9.0x · P/B: 0.65x · DIV YIELD: 1.9%

PRICE — 5Y

Characteristics & Business Summary

Makiya Co., Ltd. engages in the wholesale and retail business of household goods in Japan. It operates discount stores under the Espot name that offers outdoor, living room, alcoholic beverage, and fresh food products; cash and carry supermarkets; and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	75,090	68,550	70,938	76,712	88,821
Operating Profit	2,306	1,680	1,636	2,228	2,267
Ordinary Profit	2,459	1,816	1,813	2,396	2,366
Net Profit	1,401	1,331	1,187	1,454	1,497
EPS	¥140	¥133	¥119	¥146	¥150
DPS	¥20	¥15	¥15	¥20	¥25

Balance Sheet & Valuation Highlights

Total Assets ¥40B

Net Assets (Equity) ¥21B

Equity Ratio 52.2%

ROE (Return on Equity) 7.5%

Cash & Equivalents ¥4B

Interest-Bearing Debt ¥5B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥1B

Major Shareholders

1. 株式会社マキリ 43.5%
2. マキヤ取引先持株会 7.3%
3. 公益財団法人マキヤ奨学会 7.0%
4. 株式会社静岡銀行 5.0%
5. スルガ銀行株式会社 4.9%
6. 矢部伸泰 1.3%
7. Meiji Yasuda Life Insurance Company 1.1%
8. 今年明 1.1%
9. 万葉倶楽部株式会社 1.0%
10. 矢部利久 0.9%

Activist Activity

Makiri Co., Ltd. 41.21%

2026-06-02 · decrease

Makiri Co., Ltd. and Toshihisa Yabe 41.93%

2026-06-02 · increase

Makiri Co., Ltd. 41.2%

2026-06-02 · initial_5pct

MAKIRI CO., LTD. 41.21%

2026-06-02 · decrease

Makiri Co., Ltd. 41.2%

2026-06-02 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥7,521	¥6,866	¥7,106	¥7,684	¥8,888
FCF/Share	¥337	¥174	¥255	¥379	¥311
EPS	¥140	¥133	¥119	¥146	¥150
DPS	¥20	¥15	¥15	¥20	¥25
Capital Spending per share	¥0	¥0	¥0	¥0	¥0
Book Value per share	¥1,529	¥1,642	¥1,746	¥1,874	¥2,001
Common Shares Outstanding	10M	10M	10M	10M	10M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥75B	¥69B	¥71B	¥77B	¥89B
Operating Margin (%)	3.1%	2.5%	2.3%	2.9%	2.6%
Net Profit (owners)	¥1B	¥1B	¥1B	¥1B	¥1B
Net Profit Margin (%)	1.9%	1.9%	1.7%	1.9%	1.7%
Working Capital	¥-8B	¥-7B	¥-6B	¥-7B	¥-6B
Total Debt (Interest-bearing)	¥5B	¥4B	¥4B	¥6B	¥5B
Net Worth (Common Equity)	¥15B	¥16B	¥17B	¥19B	¥20B
Return on Total Assets (ROA)	4.3%	4.1%	3.5%	3.8%	3.8%
Return on Common Equity (ROE)	9.2%	8.1%	6.8%	7.8%	7.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.