Makiya Co., Ltd. engages in the wholesale and retail business of household goods in Japan. It operates discount stores under the Espot name that offers outdoor, living room, alcoholic beverage, and fresh food products; cash and carry supermarkets; and community-based daily supermarkets under the POTATO name. It also operates hard off stores, which provide personal computers and AV equipment, as well as off house stores that offer furniture and household goods; and general store, which provide interiors and miscellaneous goods for adults. Makiya Co., Ltd. was founded in 1953 and is headquartered in Fuji, Japan.
Price
ยฅ1,343
Market Cap
ยฅ13.4B
Ent. Value
ยฅ14.0B
Net Debt
โยฅ537M
Shares Out.
10.0M
P / E
9.0ร
EV / EBIT
6.2ร
โ TSE Capital Mandate
P / Book
0.65ร
P / NCAV
N/M
Div. Yield
1.86%
PRICE
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ88.8B | ยฅ76.7B | ยฅ70.9B | ยฅ68.5B | ยฅ75.1B |
| Cost of Sales | ยฅ67.7B | ยฅ59.5B | ยฅ54.8B | ยฅ52.9B | ยฅ58.9B |
| Gross Profit | ยฅ21.1B | ยฅ17.2B | ยฅ16.2B | ยฅ15.7B | ยฅ16.2B |
| SG&A | ยฅ19.4B | ยฅ15.6B | ยฅ15.2B | ยฅ14.6B | ยฅ14.5B |
| Operating Income | ยฅ2.3B | ยฅ2.2B | ยฅ1.6B | ยฅ1.7B | ยฅ2.3B |
| Non-Operating Income | ยฅ204M | ยฅ226M | ยฅ245M | ยฅ179M | ยฅ199M |
| Dividend Income | ยฅ27M | ยฅ19M | ยฅ15M | ยฅ14M | ยฅ13M |
| Interest Income | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M |
| Non-Operating Expenses | ยฅ105M | ยฅ58M | ยฅ68M | ยฅ44M | ยฅ46M |
| Interest Expense | ยฅ38M | ยฅ22M | ยฅ19M | ยฅ18M | ยฅ18M |
| Ordinary Income | ยฅ2.4B | ยฅ2.4B | ยฅ1.8B | ยฅ1.8B | ยฅ2.5B |
| Pre-tax Income | ยฅ2.2B | ยฅ2.1B | ยฅ1.8B | ยฅ1.7B | ยฅ2.2B |
| Income Taxes | ยฅ708M | ยฅ649M | ยฅ590M | ยฅ406M | ยฅ834M |
| Current Tax | ยฅ782M | ยฅ703M | ยฅ534M | ยฅ267M | ยฅ923M |
| Deferred Tax | ยฅ-75M | ยฅ-53M | ยฅ56M | ยฅ138M | ยฅ-90M |
| Net Income (owners) | ยฅ1.5B | ยฅ1.5B | ยฅ1.2B | ยฅ1.3B | ยฅ1.4B |
| Comprehensive Income | ยฅ1.6B | ยฅ1.8B | ยฅ1.2B | ยฅ1.4B | ยฅ1.6B |
| EBITDA | ยฅ3.9B | ยฅ3.5B | ยฅ2.9B | ยฅ2.9B | ยฅ3.4B |
| Goodwill Amort. (J-GAAP) | ยฅ196M | โ | โ | โ | โ |
| EPS | ยฅ149.86 | ยฅ145.66 | ยฅ118.91 | ยฅ133.32 | ยฅ140.29 |
| Shares Outstanding | 10.0M | 10.0M | 10.0M | 10.0M | 10.0M |
| Shares Issued (total) | 10.5M | 10.5M | 10.5M | 10.5M | 10.5M |
| Treasury Shares | 0.5M | 0.6M | 0.6M | 0.6M | 0.6M |