9895
CONSEC CORPORATION
株式会社コンセック
Industrials · Tools & Accessories
Consec Corporation engages in the manufacture and sale of drilling and cutting equipment in Japan and internationally. It offers hand, wall, and plunge cutter equipment, as well as wire saws and core drill products; automatic feeding systems, hydraulic units, fiber optic cable laying robots, and road grinding machines; and diamond core bits, blades, and wires under the Hakken brand name. The company also undertakes special contractor works; and sells construction machinery, housing and living related equipment, and OA equipment. In addition, it provides life insurance agency services; and business IT services, including systems outsourcing support; as well as rents real estate facilities. Consec Corporation was incorporated in 1967 and is headquartered in Hiroshima, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.28×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥10.0B
¥10.3B
¥10.4B
¥9.7B
¥10.1B
Cost of Sales
—
¥7.9B
¥8.0B
¥7.4B
¥7.5B
Gross Profit
—
¥2.3B
¥2.4B
¥2.3B
¥2.5B
SG&A
—
¥2.4B
¥2.3B
¥2.2B
¥2.2B
Operating Income
¥10.0B
¥-3M
¥46M
¥51M
¥325M
Non-Operating Income
—
¥75M
¥76M
¥64M
¥59M
Dividend Income
—
¥37M
¥38M
¥26M
¥24M
Interest Income
—
¥2M
¥2M
¥1M
¥2M
Non-Operating Expenses
—
¥32M
¥7M
¥15M
¥15M
Interest Expense
—
¥5M
¥4M
¥3M
¥4M
Ordinary Income
¥10.0B
¥40M
¥115M
¥100M
¥369M
Pre-tax Income
—
¥-105M
¥302M
¥95M
¥222M
Income Taxes
—
¥105M
¥101M
¥108M
¥168M
Current Tax
—
¥63M
¥73M
¥76M
¥170M
Deferred Tax
—
¥42M
¥28M
¥32M
¥-2M
Net Income (owners)
¥1M
¥-208M
¥210M
¥-2M
¥60M
Minority Interest
—
¥-1M
¥-9M
¥-11M
¥-6M
Comprehensive Income
—
¥-12M
¥558M
¥29M
¥166M
EBITDA
—
¥147M
¥187M
¥192M
¥468M
Goodwill Amort. (J-GAAP)
—
¥11M
¥7M
¥5M
¥5M
EPS
—
¥-116.67
¥117.23
¥-1.28
¥33.29
Shares Outstanding
—
1.8M
1.8M
1.8M
1.8M
Shares Issued (total)
—
1.9M
1.9M
1.9M
1.9M
Treasury Shares
—
0.1M
0.1M
0.1M
0.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥12.0B
¥12.6B
¥11.6B
¥11.8B
Current Assets
—
¥5.3B
¥6.1B
¥5.5B
¥5.7B
Cash & Deposits
—
¥1.6B
¥2.0B
¥1.4B
¥1.7B
Trade Receivables
—
¥1.6B
¥2.0B
¥2.1B
¥2.4B
Non-Current Assets
—
¥6.7B
¥6.5B
¥6.1B
¥6.1B
PP&E
—
¥4.4B
¥4.5B
¥4.7B
¥4.8B
Goodwill
—
¥26M
¥37M
¥8M
¥13M
Intangible Assets
—
¥123M
¥87M
¥35M
¥34M
Investment Securities
—
¥1.5B
¥1.1B
¥819M
¥649M
Deferred Tax Assets
—
¥6M
¥6M
¥49M
¥88M
Total Liabilities
—
¥3.8B
¥4.3B
¥3.9B
¥4.0B
Current Liabilities
—
¥2.7B
¥3.3B
¥2.8B
¥2.8B
Accounts Payable
—
¥860M
¥1.1B
¥1.2B
¥1.2B
ST Debt
—
¥1.0B
¥557M
¥516M
¥515M
Taxes Payable
—
¥58M
¥75M
¥53M
¥153M
Non-Current Liabilities
—
¥1.1B
¥1.1B
¥1.1B
¥1.2B
Total LT Borrowings
—
¥439M
¥468M
¥579M
¥682M
Pension Obligations
—
¥263M
¥286M
¥302M
¥333M
Deferred Tax Liab.
—
¥221M
¥108M
—
—
Total Equity
—
¥8.1B
¥8.2B
¥7.7B
¥7.7B
Capital Stock
—
¥4.1B
¥4.1B
¥4.1B
¥4.1B
Capital Surplus
—
¥2.6B
¥2.6B
¥2.6B
¥2.6B
Retained Earnings
—
¥604M
¥857M
¥691M
¥747M
Treasury Stock
—
¥-141M
¥-103M
¥-103M
¥-103M
AOCI
—
¥792M
¥608M
¥260M
¥225M
Equity (owners)
—
¥7.1B
¥7.5B
¥7.3B
¥7.4B
Minority Interests
—
¥212M
¥158M
¥155M
¥159M
Total Interest-Bearing Debt ⓘ
—
¥1.5B
¥1.0B
¥1.1B
¥1.2B
Net Cash ⓘ
—
¥115M
¥976M
¥286M
¥498M
NCAV ⓘ
—
¥1.4B
¥1.7B
¥1.6B
¥1.7B
NCAV/Share
—
¥823
¥964
¥891
¥944
BV/Share
—
¥4,056
¥4,167
¥4,075
¥4,106
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥-539M
¥660M
¥51M
¥201M
Interest Paid
—
¥-6M
¥-4M
¥-3M
¥-3M
Interest Received
—
¥39M
¥40M
¥27M
¥27M
D&A
—
¥139M
¥133M
¥136M
¥138M
Goodwill Amort.
—
¥11M
¥7M
¥5M
¥5M
Investing CF
—
¥-200M
¥13M
¥-115M
¥-21M
CapEx
—
¥176M
¥89M
¥61M
¥43M
Purchase Investments
—
¥-293M
¥-490M
¥-270M
¥-96M
Proceeds from Invest.
—
¥233M
¥533M
¥122M
¥130M
Financing CF
—
¥331M
¥-61M
¥-158M
¥-207M
Dividends Paid
—
¥-45M
¥-45M
¥-54M
¥-45M
Share Buybacks
—
¥-57M
¥-0M
¥-0M
¥-0M
LT Debt Repaid
—
¥-328M
¥-427M
¥-401M
¥-420M
Free Cash Flow
—
¥-714M
¥571M
¥-10M
¥158M
Net Change in Cash
—
¥-388M
¥615M
¥-214M
¥-15M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
-2.6%
2.7%
0.0%
0.8%
ROA
—
-1.7%
1.7%
-0.0%
0.5%
EPS
—
¥-116.67
¥117.23
¥-1.28
¥33.29
DPS
—
¥27.00
¥25.00
¥25.00
¥30.00
BPS
—
¥4,506.67
¥4,506.66
¥4,219.90
¥4,231.61
FCF/Share
—
¥-406
¥318
¥-6
¥88
NCAV/Share
—
¥823
¥964
¥891
¥944
Payout Ratio
—
—
21.3%
—
90.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 31
Date Activist Stake Event Flag Demands Source
2026-04-22
Mizuho Securities Co., Ltd.
6.97%
change
Passive
—
2025-08-20
HIDESATOKAI Inc.
8.11%
correction
Passive
—
2025-08-20
HIDESATOKAI Inc.
8.11%
correction
Passive
—
2025-07-29
HIDESATOKAI Inc.
8.11%
change
Passive
—
2025-07-29
Nihonkousen
19.95%
correction
Passive
—
2025-07-25
Nihonkousen
19.95%
+0.53%
correction
Passive
—
2025-07-17
HIDESATOKAI Inc.
2.78%
change
Passive
—
2025-07-17
HIDESATOKAI Inc.
8.11%
+5.33%
correction
Passive
—
2025-07-14
Nihonkousen
19.95%
change
Passive
—
2025-07-14
Nihonkousen
19.42%
-0.53%
correction
Passive
—
2025-04-30
Nihonkousen
22.21%
correction
Passive
—
2025-03-26
Nihonkousen
22.21%
change
Passive
—
2024-11-05
lifestageyamato
6.97%
correction
Passive
—
2024-10-07
Mizuho Securities Co., Ltd.
6.97%
initial_5pct
Passive
—
2024-10-07
lifestageyamato
6.97%
change
Passive
—
2024-06-05
HIDESATOKAI Inc.
5.85%
correction
Passive
—
2024-05-28
HIDESATOKAI Inc.
5.85%
correction
Passive
—
2024-05-21
HIDESATOKAI Inc.
5.85%
initial_5pct
Passive
—
2023-11-27
lifestageyamato
6.97%
correction
Passive
—
2023-11-27
lifestageyamato
6.97%
correction
Passive
—
2023-11-27
lifestageyamato
6.97%
correction
Passive
—
2023-11-02
lifestageyamato
6.97%
correction
Passive
—
2023-11-02
lifestageyamato
6.97%
change
Passive
—
2023-11-02
lifestageyamato
6.97%
change
Passive
—
2023-10-16
lifestageyamato
6.97%
correction
Passive
—
2023-10-05
lifestageyamato
6.97%
change
Passive
—
2023-10-05
lifestageyamato
6.97%
correction
Passive
—
2023-09-29
lifestageyamato
6.97%
+4.37%
correction
Passive
—
2023-09-13
lifestageyamato
2.6%
-4.37%
change
Passive
—
2023-07-21
lifestageyamato
6.97%
correction
Passive
—
2023-07-12
lifestageyamato
6.97%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
佐々木 秀隆
244
13.88%
2
日本鉱泉株式会社
169
9.66%
3
株式会社ライフステージやまと
130
7.39%
4
公益財団法人秀里会
109
6.20%
5
Employee Stock Ownership Plan
コンセック従業員持株会
74
4.23%
6
Asahi Mutual Life Insurance
朝日生命保険相互会社 (常任代理人 株式会社日本カストディ銀行)
31
1.78%
7
肥田 亘
30
1.71%
8
松浦 行子
29
1.65%
9
Meiji Yasuda Life Insurance
明治安田生命保険相互会社 (常任代理人 株式会社日本カストディ銀行)
28
1.62%
10
原田 主税
21
1.25%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
49.4%
+2.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
佐々木 秀隆
11.26%
11.27%
13.88%
+2.61%
日本鉱泉
11.57%
10.45%
9.66%
-0.79%
式会社ライフステージやまと
5.84%
7.25%
7.39%
+0.14%
公益財団法人秀里会
3.99%
5.11%
6.20%
+1.09%
Employee Stock Ownership Plan
コンセック従業員持株会
2.99%
3.16%
4.23%
+1.07%
Asahi Mutual Life Insurance
朝日生命保険相互会社
1.75%
1.75%
1.78%
+0.03%
肥田 亘
NEW ENTRY
—
—
—
1.71%
NEW
松浦 行子
—
1.62%
1.65%
+0.03%
Meiji Yasuda Life Insurance
明治安田生命保険
—
1.59%
1.62%
+0.03%
原田 主税
NEW ENTRY
—
—
—
1.25%
NEW
Executive Stock Ownership Plan
コンセック役員持株会
last seen 2024
Exited Top 10
2.97%
3.13%
—
秋元 利規
last seen 2024
Exited Top 10
2.23%
1.67%
—
式会社もみじ銀行
last seen 2023
Exited Top 10
2.59%
—
—
損害保険ジャパン
last seen 2023
Exited Top 10
1.91%
—
—
Concentration (HHI)
ⓘ
347
346
410
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved