9932

SUGIMOTO & CO.,LTD.

杉本商事株式会社
Wholesale Trade
Sugimoto & Co., Ltd. engages in the sale, import, and export of machinery and apparatus in Japan and internationally. The company also offers measuring instruments; tester cutting tools; machine tools; pneumatic tools; hydraulic/pneumatic equipment; electric tools; power transmission parts; work tools; pipework equipment; and OA equipment. In addition, it provides environmental and surveying instruments; conduction and drive equipment; plumbing equipment; electrical and electronic components; environmental and physical chemistry products; packing materials; optical and scientific instruments; work machinery and equipment; tools; transportation, logistics, cargo handling, and storage equipment; grinding wheels and rivets; chemical products; safety equipment and protective gear; and housing, office automation, and research supplies. Sugimoto & Co., Ltd. was founded in 1921 and is headquartered in Osaka, Japan.
← Companies
Price
¥1,166
Market Cap
¥22.3B
Ent. Value
¥16.3B
Net Cash
¥6.1B
Shares Out.
19.2M
P / E
9.9×
EV / EBIT
7.9×
⚠ TSE Capital Mandate
P / Book
0.60×
P / NCAV
1.40×
Div. Yield
2.32%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥48.6B ¥49.5B ¥46.6B ¥45.6B ¥43.1B
Cost of Sales ¥38.9B ¥39.7B ¥37.3B ¥36.8B ¥34.8B
Gross Profit ¥9.7B ¥9.8B ¥9.3B ¥8.8B ¥8.3B
SG&A ¥7.7B ¥7.4B ¥7.0B ¥6.6B ¥6.3B
Operating Income ¥2.0B ¥2.4B ¥2.3B ¥2.2B ¥2.1B
Non-Operating Income ¥555M ¥561M ¥545M ¥506M ¥473M
Dividend Income — ¥95M ¥85M ¥81M ¥60M
Interest Income — ¥2M ¥1M ¥1M ¥1M
Non-Operating Expenses — ¥50M ¥2M ¥4M ¥10M
Interest Expense — ¥2M ¥1M ¥1M ¥1M
Ordinary Income ¥2.6B ¥2.9B ¥2.8B ¥2.7B ¥2.5B
Pre-tax Income ¥3.1B ¥2.9B ¥2.8B ¥2.9B ¥2.5B
Income Taxes ¥969M ¥947M ¥941M ¥767M ¥898M
Current Tax — ¥943M ¥837M ¥774M ¥862M
Deferred Tax — ¥4M ¥105M ¥-7M ¥37M
Net Income (owners) ¥2.1B ¥1.9B ¥1.9B ¥2.1B ¥1.6B
Comprehensive Income — ¥1.6B ¥2.8B ¥2.2B ¥1.7B
EBITDA ¥2.6B ¥2.8B ¥2.6B ¥2.6B ¥2.5B
Goodwill Amort. (J-GAAP) — ¥58M ¥58M ¥58M ¥58M
EPS ¥117.29 ¥98.18 ¥186.22 ¥208.52 ¥161.41
Shares Outstanding — 19.2M 10.1M 10.1M 10.1M
Shares Issued (total) — 22.8M 11.4M 11.4M 11.4M
Treasury Shares — 3.6M 1.3M 1.3M 1.3M