9962
MISUMI Group Inc.
株式会社 ミスミグループ本社MISUMI Group Inc., together with its subsidiaries, engages in the factory automation, die components, and VONA businesses in Japan, China, rest of Asia, the United States, Europe, and internationally. It operates in three segments: Factory Automation (FA) Business, Die Components Business, and Variation & One-stop by New Alliance (VONA) Business. The company offers standardized mechanical components, including shafts, timing pulleys, linear bushings, flat belt conveyors, set collars, locating pins, gears, and couplings; and locator devices and measurement equipment comprising automatic stage units, actuators, optical measurement devices, and optical experimental equipment. It also provides standardized metal press and plastic mold components, such as punches, button dies, ejector pins, and sprue bushings. In addition, the company distributes mechanical components, including sensors and switches, pipe fittings, and castors, as well as screws, bolts, and nuts; connectors, switches, cables, and transformers; end mills, hexagonal wrenches, milling chips, and calipers; and carts, work gloves, and parts cleaners, as well as laboratory equipment and supplies. It sells its products under the MISUMI and third-party brands through online sales. MISUMI Group Inc. was incorporated in 1963 and is headquartered in Chiyoda, Japan.
Price
¥3,773
Market Cap
¥1.0T
Ent. Value
¥923.4B
Net Cash
est
¥112.9B
Shares Out.
274.7M
P / E
25.3×
EV / EBIT
19.4×
P / Book
2.63×
P / NCAV
4.86×
Div. Yield
0.48%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥441.4B | ¥402.0B | ¥367.6B | ¥373.2B | ¥366.2B |
| Cost of Sales | ¥235.4B | ¥215.0B | ¥200.3B | ¥202.1B | ¥199.3B |
| Gross Profit | ¥206.0B | ¥187.0B | ¥167.4B | ¥171.1B | ¥166.9B |
| SG&A | ¥158.4B | ¥140.5B | ¥129.0B | ¥124.5B | ¥114.7B |
| Operating Income | ¥47.6B | ¥46.5B | ¥38.4B | ¥46.6B | ¥52.2B |
| Non-Operating Income | ¥2.6B | ¥4.7B | ¥4.2B | ¥2.3B | ¥1.0B |
| Interest Income | — | ¥4.2B | ¥3.4B | ¥1.4B | ¥532M |
| Non-Operating Expenses | — | ¥1.3B | ¥1.3B | ¥1.1B | ¥753M |
| Interest Expense | — | ¥156M | ¥147M | ¥160M | ¥99M |
| Ordinary Income | ¥49.1B | ¥49.9B | ¥41.3B | ¥47.8B | ¥52.5B |
| Pre-tax Income | ¥48.5B | ¥49.9B | ¥39.2B | ¥46.5B | ¥51.1B |
| Income Taxes | ¥7.9B | ¥13.3B | ¥11.0B | ¥12.1B | ¥13.5B |
| Current Tax | — | ¥14.2B | ¥11.9B | ¥12.5B | ¥14.0B |
| Deferred Tax | — | ¥-934M | ¥-888M | ¥-383M | ¥-466M |
| Net Income (owners) | ¥40.5B | ¥36.5B | ¥28.2B | ¥34.3B | ¥37.6B |
| Minority Interest | — | ¥105M | ¥102M | ¥124M | ¥64M |
| Comprehensive Income | — | ¥33.1B | ¥49.1B | ¥42.8B | ¥53.5B |
| EBITDA | ¥65.6B | ¥64.2B | ¥55.9B | ¥63.2B | ¥67.6B |
| EPS | ¥149.30 | ¥131.95 | ¥99.75 | ¥120.53 | ¥132.15 |
| Shares Outstanding | — | 274.7M | 281.8M | 284.5M | 284.3M |
| Shares Issued (total) | — | 285.1M | 284.8M | 284.7M | 284.5M |
| Treasury Shares | — | 10.4M | 3.0M | 0.1M | 0.1M |