9979

DAISYO CORPORATION

株式会社大庄
Consumer Cyclical · Restaurants
Daisyo Corporation engages in the food and beverages business in Japan. The company also provides operational support; and franchise stores. In addition, it rents and manages real estate, such as building tenants and subleases rented store properties, as well as provides pest control and sterilization services for restaurants, etc. Further, the company manufactures and sells bread under Miyabi brand; and sells tableware and cooking equipment. Further, it is involved in logistics services. Additionally, the company operates restaurant chain under Shoya, Taisho Suisan, and Nihonkai Syoya brand names. Daisyo Corporation was founded in 1968 and is based in Tokyo, Japan
← Companies
Price
¥1,064
Market Cap
¥22.3B
Ent. Value
¥25.5B
Net Debt
−¥3.1B
Shares Out.
21.0M
P / E
19.0×
EV / EBIT
21.3×
P / Book
1.98×
P / NCAV
N/M
Div. Yield
1.32%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥52.6B ¥50.6B ¥45.5B ¥35.8B ¥35.4B
Cost of Sales ¥32.2B ¥30.9B ¥27.1B ¥20.1B ¥22.7B
Gross Profit ¥20.3B ¥19.7B ¥18.4B ¥15.7B ¥12.8B
SG&A ¥19.1B ¥18.6B ¥18.9B ¥21.1B ¥18.7B
Operating Income ¥1.2B ¥1.0B ¥-461M ¥-5.4B ¥-5.9B
Non-Operating Income ¥185M ¥406M ¥219M ¥5.2B ¥283M
Dividend Income ¥3M ¥2M ¥5M ¥3M ¥35M
Interest Income ¥9M ¥21M ¥7M ¥0M ¥2M
Non-Operating Expenses ¥185M ¥249M ¥245M ¥224M ¥152M
Interest Expense ¥114M ¥98M ¥83M ¥82M ¥63M
Ordinary Income ¥1.2B ¥1.2B ¥-486M ¥-410M ¥-5.8B
Pre-tax Income ¥1.3B ¥1.2B ¥-1.1B ¥-682M ¥-5.0B
Income Taxes ¥161M ¥-85M ¥-337M ¥87M ¥-96M
Current Tax ¥143M ¥121M ¥120M ¥104M ¥128M
Deferred Tax ¥18M ¥-207M ¥-458M ¥-16M ¥-224M
Net Income (owners) ¥1.2B ¥1.3B ¥-769M ¥-770M ¥-4.9B
Minority Interest ¥0M ¥0M — ¥0M ¥-2M
Comprehensive Income ¥1.2B ¥1.2B ¥-579M ¥-803M ¥-5.0B
EBITDA ¥2.2B ¥2.1B ¥666M ¥-4.2B ¥-4.8B
EPS ¥55.88 ¥63.55 ¥-36.65 ¥-36.70 ¥-231.81
Shares Outstanding 21.0M 21.0M 21.0M 21.0M 21.0M
Shares Issued (total) 21.2M 21.2M 21.2M 21.2M 21.2M
Treasury Shares 0.2M 0.2M 0.2M 0.2M 0.2M