9986
ZAOH COMPANY, LTD.
蔵王産業株式会社
Wholesale Trade
ZAOH Company, Ltd. imports and sells machines for anti-pollution and cleaning in Japan. Its products include power sweepers; vacuum cleaners, steam, carpet cleaners, mud and ice removers, and high-pressure cleaners; floor and carpet scrubbers, alkaline ionized water generators, and other products. The company is also involved in the sale of machines and devices for construction, manufacturing, measurement, and transportation; and metalworking oils and related products. The company was incorporated in 1956 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥8.4B
¥9.4B
¥9.6B
¥8.9B
Gross Profit
¥3.9B
¥4.0B
¥4.2B
¥4.0B
SG&A
¥3.0B
¥2.8B
¥2.8B
¥2.7B
Operating Income
¥912M
¥1.2B
¥1.4B
¥1.3B
Non-Operating Income
¥41M
¥27M
¥28M
¥49M
Dividend Income
¥4M
¥4M
¥4M
¥15M
Interest Income
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥23M
¥3M
—
—
Ordinary Income
¥929M
¥1.2B
¥1.4B
¥1.3B
Pre-tax Income
¥929M
¥1.2B
¥1.4B
¥1.4B
Income Taxes
¥313M
¥217M
¥352M
¥207M
Current Tax
¥312M
¥316M
¥252M
¥252M
Deferred Tax
¥1M
¥-99M
¥100M
¥-45M
Net Income (owners)
¥617M
¥1.0B
¥1.1B
¥1.2B
EBITDA
¥1.1B
¥1.3B
¥1.5B
¥1.4B
EPS
¥113.52
¥185.73
¥184.00
¥204.46
Shares Outstanding
6.3M
6.3M
6.3M
6.3M
Shares Issued (total)
6.3M
6.3M
6.3M
6.3M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥14.8B
¥14.8B
¥15.1B
¥14.7B
Current Assets
¥10.7B
¥10.6B
¥11.1B
¥10.6B
Cash & Deposits
¥2.1B
¥2.0B
¥2.8B
¥3.9B
Trade Receivables
¥1.6B
¥1.7B
¥1.6B
¥1.5B
Inventories
¥1.6B
¥1.3B
¥1.4B
¥941M
Non-Current Assets
¥4.0B
¥4.2B
¥4.1B
¥4.1B
PP&E
¥3.5B
¥3.4B
¥3.4B
¥3.4B
Intangible Assets
¥129M
¥153M
¥176M
¥95M
Investment Securities
¥78M
¥256M
¥254M
¥266M
Deferred Tax Assets
¥279M
¥278M
¥193M
¥278M
Total Liabilities
¥1.9B
¥2.0B
¥2.0B
¥2.1B
Current Liabilities
¥843M
¥976M
¥939M
¥1.1B
Taxes Payable
¥177M
¥217M
¥150M
¥291M
Non-Current Liabilities
¥1.0B
¥1.0B
¥1.0B
¥1.0B
Total Equity
¥12.9B
¥12.8B
¥13.2B
¥12.6B
Capital Stock
¥2.1B
¥2.1B
¥2.1B
¥2.1B
Capital Surplus
¥2.4B
¥2.4B
¥2.4B
¥2.4B
Retained Earnings
¥9.5B
¥9.5B
¥9.1B
¥8.5B
Treasury Stock
¥-1.5B
¥-1.5B
¥-746M
¥-758M
AOCI
¥323M
¥332M
¥301M
¥334M
Equity (owners)
¥12.6B
¥12.5B
¥12.9B
¥12.3B
Net Cash ⓘ
¥2.1B
¥2.0B
¥2.8B
¥3.9B
NCAV ⓘ
¥8.9B
¥8.6B
¥9.1B
¥8.5B
NCAV/Share
¥1,412
¥1,372
¥1,453
¥1,349
BV/Share
¥2,003
¥1,989
¥2,054
¥1,957
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥514M
¥1.2B
¥178M
¥1.3B
Interest Received
¥15M
¥8M
¥8M
¥19M
D&A
¥144M
¥112M
¥73M
¥81M
Investing CF
¥52M
¥-159M
¥-93M
¥-87M
CapEx
¥112M
¥138M
¥10M
¥52M
Financing CF
¥-551M
¥-1.4B
¥-459M
¥-361M
Dividends Paid
¥-543M
¥-700M
¥-459M
¥-360M
Share Buybacks
¥-1M
¥-740M
—
¥-0M
Free Cash Flow
¥402M
¥1.0B
¥169M
¥1.2B
Net Change in Cash
¥13M
¥-415M
¥-375M
¥854M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.8%
7.8%
8.2%
9.6%
ROA
4.2%
6.8%
7.1%
7.9%
EPS
¥113.52
¥185.73
¥184.00
¥204.46
DPS
¥100.00
¥100.00
¥109.00
¥78.00
BPS
¥2,369.86
¥2,357.72
¥2,296.65
¥2,199.74
FCF/Share
¥64
¥167
¥27
¥199
NCAV/Share
¥1,412
¥1,372
¥1,453
¥1,349
Payout Ratio
88.1%
53.8%
59.2%
38.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2023-12-22
Sumitomo Mitsui Banking Corporation
4.15%
change
Passive
—
2023-07-05
TNN Advisors Co.,Ltd
—
exit
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社三井住友銀行
250
4.61%
2
株式会社千葉銀行
230
4.23%
3
学校法人麻生塾
230
4.23%
4
東京美装興業株式会社
158
2.92%
5
土方 孝悦
154
2.85%
6
蔵王産業社員持株会
146
2.70%
7
東京海上日動火災保険株式会社
120
2.21%
8
照井 雅夫
89
1.65%
9
オリックス自動車株式会社
60
1.10%
10
スーパー工業株式会社
50
0.92%
Domestic Nominees
0.0%
-3.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
27.4%
+0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
三井住友銀行
4.81%
4.71%
4.61%
-0.10%
学校法人麻生塾
4.01%
4.24%
4.23%
-0.01%
式会社千葉銀行
4.01%
4.24%
4.23%
-0.01%
東京美装興業
2.76%
2.92%
2.92%
土方 孝悦
2.70%
2.85%
2.85%
蔵王産業社員持株会
3.18%
3.26%
2.70%
-0.56%
東京海上日動火災保険
2.09%
2.21%
2.21%
照井 雅夫
1.57%
1.65%
1.65%
オリックス自動車
NEW ENTRY
—
—
—
1.10%
NEW
スーパー工業
NEW ENTRY
—
—
—
0.92%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
5.47%
3.17%
—
JPモルガン証券
last seen 2024
Exited Top 10
—
1.12%
—
式会社TNNアドバイザーズ
last seen 2023
Exited Top 10
5.47%
—
—
Concentration (HHI)
ⓘ
147
104
91
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved