9997
BELLUNA CO.,LTD.
株式会社ベルーナBelluna Co., Ltd., together with its subsidiaries, operates in the mail order industry. It operates through eight segments: Apparel and Miscellaneous Goods Business, Cosmetics and Health Food Business, Gourmet Business, Nursing-related Business, Database Utilization Business, Kimono-related Business, Property Business, and Other Business. The Apparel and Miscellaneous Goods Business segment provides clothing, household and lifestyle goods, furniture, and personal and hobby goods through catalogs, internet, and other media, as well as engages in apparel and miscellaneous goods business. The Cosmetics and Health Food Business segment sells cosmetics and health foods. The Gourmet Business segment engages in the sale of food, sake, wine, prepared foods, marine products, sweets, and alcoholic beverages. The Nursing-related Business segment operates mail-order business for nurses, and nurse recruiting business. The Database Utilization Business segment involved in contracted business, such as enclosure and delivery, and mail order proxy services; financing business mainly for mail order customers; and logistics. The Kimono-related Business segments sells and rents Japanese clothing related products. The Property Business segment engages in the hotel accommodation services and associated services; real estate rental and revitalization/development; leasing office buildings and commercial facilities; power generation; restaurant businesses; and golf course management. The Other segment is involved in the wholesale business of clothing. Belluna Co., Ltd. was incorporated in 1947 and is headquartered in Ageo, Japan.
Price
¥925
Market Cap
¥89.0B
Ent. Value
¥181.3B
Net Debt
−¥92.3B
Shares Out.
96.2M
P / E
10.1×
EV / EBIT
0.8×
⚠ TSE Capital Mandate
P / Book
0.63×
P / NCAV
N/M
Div. Yield
3.14%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥214.6B | ¥210.9B | ¥208.3B | ¥212.4B | ¥220.1B |
| Cost of Sales | — | ¥81.6B | ¥82.0B | ¥86.7B | ¥90.8B |
| Gross Profit | — | ¥129.3B | ¥126.3B | ¥125.7B | ¥129.3B |
| SG&A | — | ¥117.4B | ¥116.6B | ¥114.5B | ¥115.5B |
| Operating Income | ¥214.6B | ¥11.9B | ¥9.8B | ¥11.2B | ¥13.8B |
| Non-Operating Income | — | ¥2.6B | ¥3.1B | ¥2.3B | ¥2.2B |
| Dividend Income | — | ¥479M | ¥793M | ¥301M | ¥421M |
| Interest Income | — | ¥344M | ¥257M | ¥103M | ¥49M |
| Non-Operating Expenses | — | ¥1.3B | ¥1.1B | ¥1.1B | ¥1.5B |
| Interest Expense | — | ¥783M | ¥481M | ¥343M | ¥246M |
| Ordinary Income | ¥214.6B | ¥13.3B | ¥11.8B | ¥12.5B | ¥14.5B |
| Pre-tax Income | — | ¥13.2B | ¥9.8B | ¥12.0B | ¥15.3B |
| Income Taxes | — | ¥4.4B | ¥4.1B | ¥4.5B | ¥5.0B |
| Current Tax | — | ¥4.6B | ¥3.9B | ¥4.5B | ¥5.0B |
| Deferred Tax | — | ¥-219M | ¥180M | ¥-6M | ¥50M |
| Net Income (owners) | ¥9.5B | ¥8.8B | ¥5.8B | ¥7.4B | ¥10.2B |
| Minority Interest | — | ¥32M | ¥-121M | ¥39M | ¥60M |
| Comprehensive Income | — | ¥8.8B | ¥11.6B | ¥9.2B | ¥7.4B |
| EBITDA | — | ¥18.2B | ¥15.7B | ¥15.8B | ¥18.2B |
| Goodwill Amort. (J-GAAP) | — | ¥354M | ¥499M | ¥766M | ¥704M |
| EPS | — | ¥91.25 | ¥60.39 | ¥76.71 | ¥105.55 |
| Shares Outstanding | — | 96.2M | 96.7M | 96.7M | 96.7M |
| Shares Issued (total) | — | 97.2M | 97.2M | 97.2M | 97.2M |
| Treasury Shares | — | 1.0M | 0.5M | 0.6M | 0.6M |