1418
繧、繝ウ繧ソ繝シ繝ゥ繧、繝輔�帙�シ繝ォ繝�繧」繝ウ繧ー繧ケ譬ェ蠑丈シ夂、セ
インターライフホールディングス株式会社
Industrials · Specialty Business Services
Interlife Holdings Co., Ltd., together with its subsidiaries, provides designs, constructs, manages, and maintains commercial facilities and public facilities in Japan. The company is involved in the planning, designing, constructing, and maintaining special production facilities, such as audio-visual, production lighting, hanging mechanisms, and conference hall systems. Interlife Holdings Co., Ltd. was founded in 1975 and is headquartered in Chuo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥16.3B
¥16.9B
¥12.6B
¥11.5B
¥11.8B
Cost of Sales
¥12.7B
¥13.6B
¥10.1B
¥9.1B
¥9.1B
Gross Profit
¥3.6B
¥3.4B
¥2.5B
¥2.4B
¥2.7B
SG&A
¥2.5B
¥2.5B
¥2.2B
¥2.2B
¥2.7B
Operating Income
¥1.2B
¥876M
¥271M
¥169M
¥45M
Non-Operating Income
¥37M
¥24M
¥24M
¥27M
¥29M
Dividend Income
¥20M
¥14M
¥13M
¥12M
¥10M
Interest Income
¥5M
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥48M
¥25M
¥49M
¥19M
¥25M
Interest Expense
¥27M
¥23M
¥17M
¥17M
¥18M
Ordinary Income
¥1.2B
¥875M
¥246M
¥177M
¥49M
Pre-tax Income
¥1.2B
¥852M
¥482M
¥241M
¥127M
Income Taxes
¥391M
¥147M
¥97M
¥61M
¥56M
Current Tax
¥408M
¥218M
¥122M
¥83M
¥27M
Deferred Tax
¥-17M
¥-71M
¥-24M
¥-22M
¥28M
Net Income (owners)
¥828M
¥705M
¥385M
¥179M
¥72M
Comprehensive Income
¥1.1B
¥706M
¥428M
¥169M
¥102M
EBITDA
¥1.3B
¥990M
¥378M
¥315M
¥209M
Goodwill Amort. (J-GAAP)
¥31M
¥34M
¥40M
¥84M
¥86M
EPS
¥53.57
¥45.43
¥24.82
¥11.33
¥3.69
Shares Outstanding
15.9M
16.3M
16.3M
16.0M
20.0M
Shares Issued (total)
17.0M
17.0M
20.0M
20.0M
20.0M
Treasury Shares
1.1M
0.7M
3.7M
4.0M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥9.3B
¥9.4B
¥8.1B
¥7.3B
¥7.6B
Current Assets
¥6.6B
¥7.0B
¥5.8B
¥5.2B
¥5.3B
Cash & Deposits
¥2.6B
¥1.5B
¥1.4B
¥1.8B
¥2.2B
Inventories
—
—
—
—
¥55M
Non-Current Assets
¥2.7B
¥2.5B
¥2.3B
¥2.1B
¥2.3B
PP&E
¥1.1B
¥1.2B
¥1.1B
¥1.2B
¥1.2B
Goodwill
¥233M
¥268M
¥302M
¥59M
¥153M
Intangible Assets
¥497M
¥537M
¥543M
¥297M
¥391M
Investment Securities
¥937M
¥536M
¥518M
¥469M
¥474M
Deferred Tax Assets
¥48M
¥134M
¥68M
¥55M
¥36M
Total Liabilities
¥4.6B
¥5.2B
¥4.5B
¥4.0B
¥3.6B
Current Liabilities
¥3.4B
¥4.0B
¥3.3B
¥3.3B
¥2.9B
Accounts Payable
¥191M
¥382M
¥415M
¥853M
¥813M
ST Debt
¥682M
¥990M
¥923M
¥827M
¥780M
Taxes Payable
¥307M
¥163M
¥56M
¥46M
¥10M
Non-Current Liabilities
¥1.2B
¥1.2B
¥1.2B
¥761M
¥760M
Total LT Borrowings
¥774M
¥759M
¥867M
¥500M
¥473M
Pension Obligations
¥71M
¥67M
¥66M
¥71M
¥88M
Deferred Tax Liab.
¥19M
¥4M
¥0M
—
¥3M
Total Equity
¥4.7B
¥4.2B
¥3.6B
¥3.3B
¥3.9B
Capital Stock
¥3.0B
¥3.0B
¥3.0B
¥3.0B
¥3.0B
Capital Surplus
¥699M
¥699M
¥712M
¥699M
¥699M
Retained Earnings
¥1.2B
¥878M
¥833M
¥526M
¥443M
Treasury Stock
¥-489M
¥-328M
¥-872M
¥-865M
¥-157M
AOCI
¥270M
¥-14M
¥-15M
¥-58M
¥-47M
Equity (owners)
¥4.4B
¥4.2B
¥3.7B
¥3.3B
¥4.0B
Total Interest-Bearing Debt ⓘ
¥1.5B
¥1.7B
¥1.8B
¥1.3B
¥1.3B
Net Cash ⓘ
¥1.2B
¥-236M
¥-370M
¥461M
¥980M
NCAV ⓘ
¥2.0B
¥1.7B
¥1.3B
¥1.2B
¥1.7B
NCAV/Share
¥124
¥106
¥80
¥75
¥83
BV/Share
¥278
¥260
¥224
¥209
¥198
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.2B
¥485M
¥-623M
¥161M
¥-794M
Interest Paid
¥-27M
¥-24M
¥-18M
¥-17M
¥-18M
Interest Received
¥25M
¥16M
¥13M
¥12M
¥11M
D&A
¥85M
¥79M
¥67M
¥63M
¥78M
Goodwill Amort.
¥31M
¥34M
¥40M
¥84M
¥86M
Investing CF
¥-108M
¥-151M
¥-57M
¥120M
¥439M
CapEx
¥36M
¥80M
¥28M
¥34M
¥78M
Purchase Investments
¥-11M
¥-10M
¥-9M
¥-9M
¥-9M
Proceeds from Invest.
—
—
—
—
¥5M
Financing CF
¥-1.0B
¥-196M
¥262M
¥-728M
¥-589M
Dividends Paid
¥-486M
¥-130M
¥-80M
¥-79M
¥-79M
Share Buybacks
¥-200M
—
¥-68M
¥-727M
—
LT Debt Repaid
¥-393M
¥-541M
¥-442M
¥-427M
¥-473M
Free Cash Flow
¥2.2B
¥405M
¥-650M
¥128M
¥-873M
Net Change in Cash
¥1.1B
¥138M
¥-418M
¥-447M
¥-944M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
18.6%
18.0%
11.1%
5.0%
1.8%
ROA
8.9%
8.0%
5.0%
2.4%
0.9%
EPS
¥53.57
¥45.43
¥24.82
¥11.33
¥3.69
DPS
¥30.00
¥20.00
¥8.00
¥5.00
¥4.00
BPS
¥306.55
¥271.55
¥234.45
¥211.77
¥201.49
FCF/Share
¥138
¥25
¥-40
¥8
¥-44
NCAV/Share
¥124
¥106
¥80
¥75
¥83
Payout Ratio
56.0%
44.0%
32.2%
44.1%
108.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2026-03-03
Tatsumi Co., Ltd.
29.19%
-1.53%
change
Passive
—
2026-02-12
Tatsumi Co., Ltd.
30.72%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
㈱辰巳
4,966
31.28%
2
Custody Bank of Japan, Ltd. (Trust Account)
㈱日本カストディ銀行 信託E口
622
3.92%
3
Business Partner Stock Ownership Plan
インターライフホールディングス取引先持株会
459
2.89%
4
NOMURA Co.,Ltd.
㈱乃村工藝社
445
2.80%
5
Employee Stock Ownership Plan
インターライフホールディングス社員持株会
420
2.65%
6
東京建物㈱
400
2.52%
7
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 ㈱みずほ銀行決済営業部)
302
1.91%
8
及川 民司
220
1.39%
9
Executive Stock Ownership Plan
インターライフホールディングス役員持株会
213
1.35%
10
市岡 悦子
178
1.12%
Domestic Nominees
3.9%
-0.8% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.9%
+1.9% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
46.0%
-13.0% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
㈱辰巳
43.55%
42.76%
42.76%
31.28%
-11.48%
日本カストディ銀行
3.13%
4.77%
4.74%
3.92%
-0.82%
Business Partner Stock Ownership Plan
インターライフホールディングス取引先持株会
3.04%
3.12%
2.54%
2.89%
+0.35%
NOMURA Co.,Ltd.
㈱乃村工藝社
2.78%
2.73%
2.73%
2.80%
+0.07%
Employee Stock Ownership Plan
インターライフホールディングス社員持株会
2.81%
2.51%
2.71%
2.65%
-0.06%
東京建物
2.50%
2.46%
2.46%
2.52%
+0.06%
State Street
NEW ENTRY
—
—
—
—
1.91%
NEW
及川 民司
0.94%
1.23%
1.35%
1.39%
+0.04%
Executive Stock Ownership Plan
インターライフホールディングス役員持株会
1.25%
1.36%
1.49%
1.35%
-0.14%
市岡 悦子
NEW ENTRY
1.07%
—
—
1.12%
NEW
天井 智子
last seen 2025
Exited Top 10
—
—
1.87%
—
石井 良明
last seen 2025
Exited Top 10
—
—
1.07%
—
松井証券
last seen 2024
Exited Top 10
—
1.06%
—
—
天井 次夫
last seen 2024
Exited Top 10
1.57%
1.55%
—
—
Concentration (HHI)
ⓘ
1944
1888
1887
1032
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥403M
+19% since 2023
Holdings
4
Trend
Stable
vs 2023
Held Company
FY2025
¥403M total
FY2023
¥338M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Tokyo Tatemono Co., Ltd.
東京建物㈱
189
79,000
132
79,000
M
NOMURA Co.,Ltd.
㈱乃村工藝社
121
141,400
126
141,400
M
Sumitomo Realty & Development Co.,Ltd.
住友不動産㈱
52
10,000
32
10,000
TOBU RAILWAY CO.,LTD.
東武鉄道㈱
41
15,800
48
15,800
M
Portfolio total
403
338
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding