9716
NOMURA Co.,Ltd.
株式会社乃村工藝社NOMURA Co., Ltd. engages in research, planning, consulting, design, layout, production and construction, and operation and management for space creation the Japan and internationally. The company offers research and development, marketing research, feasibility study, master planning, basic scheme, concept making, MD planning, business condition development, and leasing services. It also provides project management, which includes process, quality, safety, construction, and budget management, as well as production and compliance management; and furniture and fixture manufacturing comprising criteria adjustment, and hardware and software furniture and fixture manufacturing. In addition, the company offers design and layout services comprising spatial design, such as architectural planning and design administration, interior and signage design, and FF&E design and coordination; and content design including display and information, website and application, video and content, combined production design and engineering, brand and visual design, special modeling and monument design, and smartphone design. Further, the company provides operation management services including facility operation and opening preparation, recruitment and human resource management, public relation, customer attraction and promotion, various administrative office services, and public-private partnership services; and business promotion, such as restaurants/retail, surveys/research, tourism/regional revitalization, exhibitions/events, and maintenance inspection and maintenance. Additionally, it offers architectural planning and design administration; interior design; FF&E design and coordination; and signage design; and content design services. NOMURA Co., Ltd. was founded in 1892 and is headquartered in Tokyo, Japan.
Price
¥1,090
Market Cap
¥121.6B
Ent. Value
—
Net Cash
est
—
Shares Out.
111.6M
P / E
13.3×
EV / EBIT
—
P / Book
1.96×
P / NCAV
2.64×
Div. Yield
3.85%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥162.7B | ¥150.3B | ¥134.1B | ¥110.9B | ¥111.1B |
| Cost of Sales | ¥129.9B | ¥122.9B | ¥111.9B | ¥92.6B | ¥90.4B |
| Gross Profit | ¥32.8B | ¥27.4B | ¥22.3B | ¥18.4B | ¥20.7B |
| SG&A | ¥19.9B | ¥18.5B | ¥17.1B | ¥15.2B | ¥15.3B |
| Operating Income | ¥12.8B | ¥8.9B | ¥5.2B | ¥3.1B | ¥5.4B |
| Non-Operating Income | ¥229M | ¥172M | ¥160M | ¥133M | ¥162M |
| Dividend Income | ¥69M | ¥64M | ¥46M | ¥34M | ¥48M |
| Interest Income | ¥89M | ¥21M | ¥6M | ¥8M | ¥8M |
| Non-Operating Expenses | ¥33M | ¥11M | — | — | ¥0M |
| Interest Expense | — | ¥0M | — | — | ¥0M |
| Ordinary Income | ¥13.0B | ¥9.1B | ¥5.4B | ¥3.2B | ¥5.6B |
| Pre-tax Income | ¥12.9B | ¥9.3B | ¥5.4B | ¥3.2B | ¥6.0B |
| Income Taxes | ¥3.7B | ¥2.6B | ¥1.6B | ¥1.0B | ¥2.0B |
| Current Tax | ¥3.8B | ¥2.8B | ¥2.1B | ¥1.1B | ¥2.0B |
| Deferred Tax | ¥-80M | ¥-291M | ¥-541M | ¥-119M | ¥-63M |
| Net Income (owners) | ¥9.1B | ¥6.8B | ¥3.9B | ¥2.2B | ¥4.0B |
| Minority Interest | — | — | — | — | ¥-5M |
| Comprehensive Income | ¥11.3B | ¥6.9B | ¥4.0B | ¥2.9B | ¥3.9B |
| EBITDA | ¥13.9B | ¥10.1B | ¥6.5B | ¥4.2B | ¥6.5B |
| Goodwill Amort. (J-GAAP) | — | — | — | — | ¥25M |
| EPS | ¥81.87 | ¥60.60 | ¥34.67 | ¥20.02 | ¥35.80 |
| Shares Outstanding | 111.6M | 111.5M | 111.4M | 111.4M | 111.3M |
| Shares Issued (total) | 119.9M | 119.9M | 119.9M | 119.9M | 119.9M |
| Treasury Shares | 8.3M | 8.4M | 8.5M | 8.5M | 8.6M |