1429
Nippon Aqua Co., Ltd.
株式会社日本アクアNippon Aqua Co., Ltd. engages in the development, sale, and installation of insulation materials in Japan. It offers a waterproofing material that is used to prevent leaks, cracks, and deterioration in various buildings, condominiums, multi-story parking garages, warehouses, and wooden houses under Aqua Hazikun brand name. The company is also involved in spray-applied rigid polyurethane foam insulation on buildings apartment buildings, factories, etc. that are made of reinforced concrete, steel-reinforced concrete, or steel-framed construction; and installation of spray-on rigid urethane foam for detached houses. In addition, it offers insulation construction machinery, urethane raw materials, and other auxiliary materials, as well as includes construction projects, such as condominiums, hospitals, schools, office buildings, factories, data center buildings, cold storage warehouses, grain warehouses, and other. The company was incorporated in 2004 and is headquartered in Tokyo, Japan. Nippon Aqua Co., Ltd. operates as a subsidiary of Hinokiya Group Co.,Ltd.
Price
¥713
Market Cap
¥24.8B
Ent. Value
¥27.2B
Net Debt
−¥2.4B
Shares Out.
34.8M
P / E
12.0×
EV / EBIT
9.8×
P / Book
1.97×
P / NCAV
4.24×
Div. Yield
4.91%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥33.7B | ¥30.3B | ¥28.3B | ¥25.7B | ¥23.9B |
| Cost of Sales | ¥25.9B | ¥23.4B | ¥21.4B | ¥19.9B | ¥19.2B |
| Gross Profit | ¥7.7B | ¥6.9B | ¥6.9B | ¥5.8B | ¥4.7B |
| SG&A | ¥5.0B | ¥4.3B | ¥4.0B | ¥3.5B | ¥3.3B |
| Operating Income | ¥2.8B | ¥2.6B | ¥2.9B | ¥2.3B | ¥1.4B |
| Non-Operating Income | ¥78M | ¥57M | ¥49M | ¥52M | ¥50M |
| Interest Income | ¥52M | ¥36M | ¥24M | ¥39M | ¥21M |
| Non-Operating Expenses | ¥58M | ¥28M | ¥14M | ¥21M | ¥33M |
| Interest Expense | ¥43M | ¥20M | ¥14M | ¥12M | ¥10M |
| Ordinary Income | ¥2.8B | ¥2.6B | ¥2.9B | ¥2.4B | ¥1.4B |
| Pre-tax Income | ¥2.8B | ¥2.6B | ¥2.9B | ¥2.4B | ¥1.4B |
| Income Taxes | ¥901M | ¥759M | ¥907M | ¥812M | ¥474M |
| Current Tax | ¥1.0B | ¥719M | ¥920M | ¥869M | ¥476M |
| Deferred Tax | ¥-100M | ¥40M | ¥-13M | ¥-58M | ¥-2M |
| Net Income (owners) | ¥1.9B | ¥1.8B | ¥2.0B | ¥1.5B | ¥954M |
| EBITDA | ¥3.0B | ¥2.8B | ¥3.1B | ¥2.6B | ¥1.6B |
| EPS | ¥59.42 | ¥58.55 | ¥63.83 | ¥47.99 | ¥29.52 |
| Shares Outstanding | 34.8M | 34.8M | 34.8M | 34.8M | 34.8M |
| Shares Issued (total) | 34.8M | 34.8M | 34.8M | 34.8M | 34.8M |