1724
SYNCLAYER INC.
シンクレイヤ株式会社Synclayer Inc. provides system integration services for CATV network in Japan. It offers system design, engineering, equipment procurement, network management, etc. The company also provides turn-key project construction for cable plant from headend to customer premise, as well as cable TV Internet solutions, such as sales and support for CMTS and cable modems. In addition, it offers cable-networking for convention hall, office, MDU, and campus LAN applications. Further, the company provides data transfer and voice over Internet protocol services, as well as digital video transmission capacity for approximately 300 channels. Additionally, it offers fiber-to-the-home solution that offers gigabit data transfer, full streaming video, and RF multi-channel video broadcasting; and fiber-to-the-office solutions. The company was formerly known as Aichi Electronics Co., Ltd. and changed its name to Synclayer Inc. in July 2002. Synclayer Inc. was incorporated in 1962 and is headquartered in Nagoya, Japan.
Price
¥707
Market Cap
¥3.2B
Ent. Value
¥3.8B
Net Debt
−¥580M
Shares Out.
4.6M
P / E
13.6×
EV / EBIT
10.8×
⚠ TSE Capital Mandate
P / Book
0.52×
P / NCAV
1.31×
Div. Yield
3.96%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥10.5B | ¥11.7B | ¥10.4B | ¥10.0B | ¥13.1B |
| Cost of Sales | ¥8.3B | ¥9.2B | ¥8.2B | ¥7.9B | ¥10.1B |
| Gross Profit | ¥2.2B | ¥2.5B | ¥2.2B | ¥2.1B | ¥3.0B |
| SG&A | ¥1.8B | ¥1.8B | ¥1.7B | ¥1.7B | ¥1.8B |
| Operating Income | ¥351M | ¥653M | ¥546M | ¥414M | ¥1.2B |
| Non-Operating Income | ¥48M | ¥113M | ¥50M | ¥34M | ¥127M |
| Dividend Income | ¥10M | ¥10M | ¥13M | ¥16M | ¥16M |
| Interest Income | ¥1M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥22M | ¥25M | ¥8M | ¥10M | ¥17M |
| Interest Expense | ¥17M | ¥13M | ¥7M | ¥8M | ¥6M |
| Ordinary Income | ¥377M | ¥741M | ¥588M | ¥438M | ¥1.3B |
| Pre-tax Income | ¥377M | ¥734M | ¥650M | ¥438M | ¥1.3B |
| Income Taxes | ¥135M | ¥187M | ¥217M | ¥143M | ¥448M |
| Current Tax | ¥88M | ¥191M | ¥167M | ¥73M | ¥430M |
| Deferred Tax | ¥46M | ¥-3M | ¥49M | ¥70M | ¥17M |
| Net Income (owners) | ¥242M | ¥547M | ¥433M | ¥294M | ¥871M |
| Comprehensive Income | ¥270M | ¥578M | ¥425M | ¥351M | ¥908M |
| EBITDA | ¥567M | ¥857M | ¥718M | ¥603M | ¥1.4B |
| EPS | ¥52.08 | ¥117.66 | ¥93.41 | ¥63.67 | ¥225.03 |
| Shares Outstanding | 4.6M | 4.7M | 4.6M | 4.6M | 4.6M |
| Shares Issued (total) | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M |
| Treasury Shares | 0.4M | 0.3M | 0.3M | 0.3M | 0.3M |