3167
TOKAI Holdings Corporation
株式会社TOKAIホールディングスTOKAI Holdings Corporation engages in energy, information and communications, and related businesses in Japan and internationally. The company supplies liquefied petroleum gas for individuals, automotive, and corporations; solar power, and other high-pressure gases; and provides electricity to individuals and corporations, Internet services under the @T COM and TOKAI Network Club names, optical internet connection services, and mobile phone communications services, as well as operates mobile shops. It offers outsourcing services, such as co-location, mailing system, back-up, and cloud platforms; system development services, including consulting, construction, operation, and maintenance to food service industry, healthcare, public utilities, accounting, and personnel systems; and corporate communication services. In addition, the company provides CATV services; bottled water delivery services under the Ulunom brands; security services ranging from monitoring services for senior citizens to surveillance services for factories, stores, and offices; residential construction, condominium sales, real estate development, home security, and insurance; and nursing care, ship repair, and bridal services. Further, it operates wedding venues, banquet halls, and restaurants, as well as involved in construction of residential buildings, real estate development and sale, leasing, sale of construction materials and equipment for residential facilities, construction work for ancillary facilities and equipment, renovation, civil engineering, and electrical work. TOKAI Holdings Corporation was founded in 1950 and is headquartered in Shizuoka, Japan.
Price
¥1,105
Market Cap
¥145.2B
Ent. Value
¥187.6B
Net Debt
−¥42.4B
Shares Out.
131.4M
P / E
13.4×
EV / EBIT
10.0×
P / Book
1.40×
P / NCAV
N/M
Div. Yield
1.54%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥244.8B | ¥243.5B | ¥231.5B | ¥230.2B | ¥210.7B |
| Cost of Sales | ¥148.2B | ¥149.7B | ¥141.6B | ¥144.1B | ¥125.5B |
| Gross Profit | ¥96.6B | ¥93.7B | ¥90.0B | ¥86.1B | ¥85.2B |
| SG&A | ¥77.9B | ¥76.9B | ¥74.4B | ¥71.1B | ¥69.4B |
| Operating Income | ¥18.7B | ¥16.8B | ¥15.5B | ¥14.9B | ¥15.8B |
| Non-Operating Income | ¥1.1B | ¥1.0B | ¥717M | ¥719M | ¥729M |
| Dividend Income | — | ¥358M | ¥256M | ¥226M | ¥250M |
| Interest Income | — | ¥12M | ¥16M | ¥12M | ¥14M |
| Non-Operating Expenses | — | ¥510M | ¥697M | ¥2.3B | ¥615M |
| Interest Expense | — | ¥411M | ¥310M | ¥271M | ¥268M |
| Ordinary Income | ¥19.2B | ¥17.4B | ¥15.5B | ¥13.3B | ¥15.9B |
| Pre-tax Income | ¥16.4B | ¥14.9B | ¥13.8B | ¥11.9B | ¥15.0B |
| Income Taxes | ¥5.5B | ¥5.6B | ¥5.2B | ¥5.2B | ¥5.9B |
| Current Tax | — | ¥5.5B | ¥5.2B | ¥5.0B | ¥5.9B |
| Deferred Tax | — | ¥116M | ¥-8M | ¥240M | ¥-79M |
| Net Income (owners) | ¥10.7B | ¥9.2B | ¥8.5B | ¥6.5B | ¥9.0B |
| Minority Interest | — | ¥110M | ¥141M | ¥185M | ¥163M |
| Comprehensive Income | — | ¥9.0B | ¥13.2B | ¥7.7B | ¥7.1B |
| EBITDA | ¥35.4B | ¥34.7B | ¥32.2B | ¥31.1B | ¥31.7B |
| Goodwill Amort. (J-GAAP) | — | ¥1.0B | ¥957M | ¥985M | ¥975M |
| EPS | ¥82.53 | ¥70.55 | ¥64.94 | ¥49.41 | ¥68.49 |
| Shares Outstanding | — | 131.4M | 131.4M | 131.4M | 131.4M |
| Shares Issued (total) | — | 139.7M | 139.7M | 139.7M | 139.7M |
| Treasury Shares | — | 8.3M | 8.3M | 8.3M | 8.3M |