1798
MORIYA CORPORATION
株式会社守谷商会
Construction
Moriya Corporation operates as a general construction company in Japan. It operates in Construction Business, Civil Engineering Business, and Real Estate Business segments. It engages in the general and architecture construction work. The company is also involved in the development, leasing, selling, and brokering of real estate properties. Moriya Corporation was founded in 1916 and is headquartered in Nagano, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.14×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥50.3B
¥43.3B
¥39.0B
¥38.8B
Cost of Sales
¥45.2B
¥38.7B
¥35.5B
¥35.0B
Gross Profit
¥5.1B
¥4.6B
¥3.5B
¥3.9B
SG&A
¥2.8B
¥2.4B
¥2.3B
¥2.3B
Operating Income
¥2.3B
¥2.2B
¥1.2B
¥1.6B
Non-Operating Income
¥95M
¥64M
¥112M
¥90M
Dividend Income
¥21M
¥18M
¥15M
¥13M
Interest Income
¥2M
¥1M
¥0M
¥0M
Non-Operating Expenses
¥15M
¥13M
¥14M
¥37M
Interest Expense
¥14M
¥11M
¥12M
¥30M
Ordinary Income
¥2.4B
¥2.3B
¥1.3B
¥1.7B
Pre-tax Income
¥2.4B
¥2.3B
¥1.3B
¥1.8B
Income Taxes
¥716M
¥671M
¥431M
¥275M
Current Tax
¥697M
¥646M
¥193M
¥309M
Deferred Tax
¥19M
¥25M
¥239M
¥-35M
Net Income (owners)
¥1.7B
¥1.6B
¥900M
¥1.6B
Comprehensive Income
¥1.7B
¥1.8B
¥947M
¥1.6B
EBITDA
¥2.5B
¥2.4B
¥1.4B
¥1.8B
Goodwill Amort. (J-GAAP)
¥8M
¥15M
¥15M
¥15M
EPS
¥759.01
¥732.53
¥410.69
¥717.69
Shares Outstanding
2.2M
2.2M
2.2M
2.2M
Shares Issued (total)
2.3M
2.3M
2.3M
2.3M
Treasury Shares
0.1M
0.1M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥34.1B
¥30.6B
¥32.4B
¥27.5B
Current Assets
¥26.5B
¥23.3B
¥26.2B
¥20.8B
Cash & Deposits
¥9.3B
¥6.7B
¥10.1B
¥7.7B
Non-Current Assets
¥7.6B
¥7.3B
¥6.2B
¥6.7B
PP&E
¥4.0B
¥3.7B
¥3.6B
¥3.7B
Goodwill
¥47M
¥5M
¥21M
¥36M
Intangible Assets
¥86M
¥47M
¥70M
¥97M
Investment Securities
¥1.2B
¥1.1B
¥889M
¥742M
Deferred Tax Assets
¥252M
¥285M
¥376M
¥617M
Total Liabilities
¥18.2B
¥16.1B
¥19.5B
¥15.4B
Current Liabilities
¥17.3B
¥15.3B
¥18.6B
¥14.5B
ST Debt
¥815M
¥800M
¥800M
¥1.6B
Taxes Payable
¥370M
¥603M
¥188M
¥96M
Non-Current Liabilities
¥875M
¥836M
¥910M
¥884M
Total LT Borrowings
¥22M
—
—
—
Pension Obligations
¥755M
¥795M
¥820M
¥827M
Deferred Tax Liab.
¥51M
—
—
—
Total Equity
¥15.9B
¥14.4B
¥12.9B
¥12.1B
Capital Stock
¥1.7B
¥1.7B
¥1.7B
¥1.7B
Capital Surplus
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Retained Earnings
¥12.6B
¥11.2B
¥9.7B
¥9.0B
Treasury Stock
¥-164M
¥-145M
¥-85M
¥-65M
AOCI
¥359M
¥332M
¥160M
¥114M
Equity (owners)
¥15.6B
¥14.1B
¥12.7B
¥12.0B
Total Interest-Bearing Debt ⓘ
¥837M
¥800M
¥800M
¥1.6B
Net Cash ⓘ
¥8.4B
¥5.9B
¥9.3B
¥6.1B
NCAV ⓘ
¥8.3B
¥7.1B
¥6.7B
¥5.4B
NCAV/Share
¥3,825
¥3,281
¥3,062
¥2,481
BV/Share
¥7,159
¥6,477
¥5,805
¥5,458
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.1B
¥-1.9B
¥3.3B
¥1.6B
Interest Paid
¥-14M
¥-11M
¥-12M
¥-29M
Interest Received
¥23M
¥19M
¥15M
¥13M
D&A
¥196M
¥175M
¥175M
¥170M
Goodwill Amort.
¥8M
¥15M
¥15M
¥15M
Investing CF
¥-364M
¥-1.3B
¥138M
¥-90M
CapEx
¥198M
¥159M
¥110M
¥69M
Purchase Investments
¥-13M
¥-10M
¥-111M
¥-35M
Proceeds from Invest.
¥13M
¥9M
¥11M
¥35M
Financing CF
¥-212M
¥-228M
¥-984M
¥-944M
Dividends Paid
¥-175M
¥-154M
¥-154M
¥-143M
Share Buybacks
¥-27M
¥-69M
¥-25M
—
LT Debt Repaid
¥-4M
—
—
—
Free Cash Flow
¥2.9B
¥-2.1B
¥3.2B
¥1.5B
Net Change in Cash
¥2.5B
¥-3.5B
¥2.4B
¥543M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.9%
11.8%
7.2%
13.8%
ROA
5.1%
5.1%
3.0%
5.7%
EPS
¥759.01
¥732.53
¥410.69
¥717.69
DPS
¥100.00
¥80.00
¥70.00
¥70.00
BPS
¥7,324.24
¥6,629.87
¥5,878.85
¥5,509.82
FCF/Share
¥1,322
¥-960
¥1,440
¥686
NCAV/Share
¥3,825
¥3,281
¥3,062
¥2,481
Payout Ratio
13.2%
10.9%
17.0%
9.8%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-12
15:00
Div Increase
¥180.0/sh
+80%
Moriya Shokai (1798, TSE Standard) revised upward its FY2026 (ending March 2026) dividend forecast on May 12, 2026, incr…
Summary
Moriya Shokai (1798, TSE Standard) revised upward its FY2026 (ending March 2026) dividend forecast on May 12, 2026, increasing the year-end dividend by ¥30 per share from ¥150 to ¥180 (comprising ¥150 ordinary + ¥30 110th anniversary special dividend). This represents an 80% increase versus the prior year (FY2025: ¥100 total), reflecting strong business performance and alignment with the medium-term plan targeting a 30%+ payout ratio by FY2028.
YoY: +80%
Source (JP)
2026年3月期の期末配当につきましては、当社の業績及び財政状態等を総合的に勘案し、直近の配当予想から30円増配し1株当たり180円(通常配当150円、創業110周年記念配当30円)とすることにいたしました。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 10
#
Shareholder
Shares (thou.)
% of Total
1
Employee Stock Ownership Plan
守谷商会従業員持株会
196,992
9.05%
2
一般財団法人守谷奨学財団
192,200
8.83%
3
Business Partner Stock Ownership Plan
守谷商会取引先持株会
165,700
7.61%
4
株式会社八十二銀行 (常任代理人 日本マスタートラスト信託銀行株式会社)
108,200
4.97%
5
山根 敏郎
80,000
3.68%
6
守谷 晶子
77,120
3.54%
7
内藤 征吾
67,400
3.10%
8
守谷 堯夫
62,000
2.85%
9
守谷 ソノ
50,400
2.32%
10
八十二キャピタル株式会社
47,114
2.16%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
48.1%
-0.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Employee Stock Ownership Plan
守谷商会従業員持株会
10.12%
9.62%
9.05%
-0.57%
一般財団法人守谷奨学財団
8.78%
8.82%
8.83%
+0.01%
Business Partner Stock Ownership Plan
守谷商会取引先持株会
7.41%
7.70%
7.61%
-0.09%
式会社八十二銀行
4.96%
4.99%
4.97%
-0.02%
山根 敏郎
3.65%
3.67%
3.68%
+0.01%
守谷 晶子
3.52%
3.54%
3.54%
内藤 征吾
3.05%
3.07%
3.10%
+0.03%
守谷 堯夫
2.83%
2.85%
2.85%
守谷 ソノ
2.30%
2.31%
2.32%
+0.01%
八十二キャピタル
2.15%
2.16%
2.16%
Concentration (HHI)
ⓘ
312
308
296
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥679M
+49% since 2023
Holdings
10
Trend
1 building
vs 2023
Held Company
FY2025
¥679M total
FY2023
¥455M total
Book Val ¥M
Shares
Book Val ¥M
Shares
㈱八十二銀行
253
239,789
138
239,789
M
DAIICHI KENSETSU CORPORATION
第一建設工業㈱
165
63,000
88
63,000
M
Maruichi Sanisho Co., Ltd.
㈱マルイチ産商
152
+2.4%
↑
137,823
148
134,638
M
TAKAMISAWA CO., LTD.
㈱高見澤
57
17,200
42
17,200
M
KISSEI PHARMACEUTICAL CO.,LTD.
キッセイ薬品工業㈱
38
9,742
26
9,742
M
MK SEIKO CO., LTD.
エムケー精工㈱
9
19,600
7
19,600
M
sanrin co.,ltd.
サンリン㈱
2
3,000
2
3,000
M
FB CARE SERVICE CO.,LTD.
エフビー介護サービス㈱
2
2,000
2
2,000
TAKANO CO.,Ltd.
タカノ㈱
2
2,200
2
2,200
TOKYU CORPORATION
東急㈱
0
316
1
316
Portfolio total
679
455
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding