7486

sanrin co.,ltd.

サンリン株式会社
Energy · Oil & Gas Refining & Marketing
Sanrin Co., Ltd. manufactures and sells briquette, charcoal, petroleum, LP gas, and other fuel products in Japan. It operates through Energy related business, Ice making business, Fruit and vegetable business, and Real Estate Business segments. The company offers petroleum products, including gasoline, kerosene, diesel, heavy oil, lubricating oil, and other products; LP gas for household, commercial, automobile, and industrial uses; and oxygen, nitrogen, carbon dioxide, as well as other general high-pressure gases. It also supplies LP gas/gas stove, water heater, heater, clothes dryer, rice cooker, and commercial kitchen equipment; system kitchens, unit baths, vanities, toilets, and home appliances. In addition, it provides solar power generation system and fuel cells; refrigerators, air-conditioners, fans, radiators, pump and cooling towers, warm-up machines, and other cold equipment; LP gas supply equipment, including propane containers, fuse cocks, regulators, steel pipes, and microcomputer gas meters; and household goods, such as gas leak alarms, fire alarms, anti-freeze products, and other consumer home appliances. Further, the company offers tires, car air-conditioners, batteries, and other car accessories; and high-pressure gas equipment for industrial and medical purposes, as well as operates golf practice fields. Additionally, it designs and constructs air-conditioning and hot water supply facility; housing renovations; and high-pressure gas facilities for oxygen. Sanrin Co., Ltd. was founded in 1934 and is headquartered in Higashichikuma-gun, Japan.
← Companies
Price
¥743
Market Cap
¥9.0B
Ent. Value
¥5.8B
Net Cash
¥3.2B
Shares Out.
12.2M
P / E
11.1×
EV / EBIT
0.2×
⚠ TSE Capital Mandate
P / Book
0.43×
P / NCAV
1.63×
Div. Yield
3.23%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥32.0B ¥30.8B ¥32.0B ¥32.8B ¥30.2B
Cost of Sales ¥23.7B ¥25.2B ¥26.1B ¥23.4B
Gross Profit ¥7.1B ¥6.9B ¥6.7B ¥6.8B
SG&A ¥6.5B ¥6.2B ¥6.2B ¥6.1B
Operating Income ¥32.0B ¥652M ¥613M ¥511M ¥636M
Non-Operating Income ¥673M ¥370M ¥322M ¥295M
Dividend Income ¥99M ¥89M ¥63M ¥58M
Interest Income ¥1M ¥0M ¥1M ¥1M
Non-Operating Expenses ¥47M ¥42M ¥17M ¥21M
Interest Expense ¥14M ¥7M ¥7M ¥8M
Ordinary Income ¥32.0B ¥1.3B ¥940M ¥816M ¥909M
Pre-tax Income ¥1.2B ¥994M ¥815M ¥836M
Income Taxes ¥358M ¥293M ¥277M ¥309M
Current Tax ¥355M ¥316M ¥290M ¥399M
Deferred Tax ¥2M ¥-22M ¥-13M ¥-90M
Net Income (owners) ¥821M ¥700M ¥537M ¥526M
Minority Interest ¥0M ¥0M ¥0M
Comprehensive Income ¥1.6B ¥1.1B ¥833M ¥151M
EBITDA ¥1.4B ¥1.3B ¥1.3B ¥1.5B
Goodwill Amort. (J-GAAP) ¥34M ¥27M ¥18M ¥33M
EPS ¥67.17 ¥57.09 ¥43.79 ¥42.91
Shares Outstanding 12.2M 12.3M 12.3M 12.3M
Shares Issued (total) 12.3M 12.3M 12.3M 12.3M
Treasury Shares 0.1M 0.0M 0.0M 0.0M