7486
sanrin co.,ltd.
サンリン株式会社Sanrin Co., Ltd. manufactures and sells briquette, charcoal, petroleum, LP gas, and other fuel products in Japan. It operates through Energy related business, Ice making business, Fruit and vegetable business, and Real Estate Business segments. The company offers petroleum products, including gasoline, kerosene, diesel, heavy oil, lubricating oil, and other products; LP gas for household, commercial, automobile, and industrial uses; and oxygen, nitrogen, carbon dioxide, as well as other general high-pressure gases. It also supplies LP gas/gas stove, water heater, heater, clothes dryer, rice cooker, and commercial kitchen equipment; system kitchens, unit baths, vanities, toilets, and home appliances. In addition, it provides solar power generation system and fuel cells; refrigerators, air-conditioners, fans, radiators, pump and cooling towers, warm-up machines, and other cold equipment; LP gas supply equipment, including propane containers, fuse cocks, regulators, steel pipes, and microcomputer gas meters; and household goods, such as gas leak alarms, fire alarms, anti-freeze products, and other consumer home appliances. Further, the company offers tires, car air-conditioners, batteries, and other car accessories; and high-pressure gas equipment for industrial and medical purposes, as well as operates golf practice fields. Additionally, it designs and constructs air-conditioning and hot water supply facility; housing renovations; and high-pressure gas facilities for oxygen. Sanrin Co., Ltd. was founded in 1934 and is headquartered in Higashichikuma-gun, Japan.
Price
¥743
Market Cap
¥9.0B
Ent. Value
¥5.8B
Net Cash
¥3.2B
Shares Out.
12.2M
P / E
11.1×
EV / EBIT
0.2×
⚠ TSE Capital Mandate
P / Book
0.43×
P / NCAV
1.63×
Div. Yield
3.23%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥32.0B | ¥30.8B | ¥32.0B | ¥32.8B | ¥30.2B |
| Cost of Sales | — | ¥23.7B | ¥25.2B | ¥26.1B | ¥23.4B |
| Gross Profit | — | ¥7.1B | ¥6.9B | ¥6.7B | ¥6.8B |
| SG&A | — | ¥6.5B | ¥6.2B | ¥6.2B | ¥6.1B |
| Operating Income | ¥32.0B | ¥652M | ¥613M | ¥511M | ¥636M |
| Non-Operating Income | — | ¥673M | ¥370M | ¥322M | ¥295M |
| Dividend Income | — | ¥99M | ¥89M | ¥63M | ¥58M |
| Interest Income | — | ¥1M | ¥0M | ¥1M | ¥1M |
| Non-Operating Expenses | — | ¥47M | ¥42M | ¥17M | ¥21M |
| Interest Expense | — | ¥14M | ¥7M | ¥7M | ¥8M |
| Ordinary Income | ¥32.0B | ¥1.3B | ¥940M | ¥816M | ¥909M |
| Pre-tax Income | — | ¥1.2B | ¥994M | ¥815M | ¥836M |
| Income Taxes | — | ¥358M | ¥293M | ¥277M | ¥309M |
| Current Tax | — | ¥355M | ¥316M | ¥290M | ¥399M |
| Deferred Tax | — | ¥2M | ¥-22M | ¥-13M | ¥-90M |
| Net Income (owners) | — | ¥821M | ¥700M | ¥537M | ¥526M |
| Minority Interest | — | ¥0M | ¥0M | — | ¥0M |
| Comprehensive Income | — | ¥1.6B | ¥1.1B | ¥833M | ¥151M |
| EBITDA | — | ¥1.4B | ¥1.3B | ¥1.3B | ¥1.5B |
| Goodwill Amort. (J-GAAP) | — | ¥34M | ¥27M | ¥18M | ¥33M |
| EPS | — | ¥67.17 | ¥57.09 | ¥43.79 | ¥42.91 |
| Shares Outstanding | — | 12.2M | 12.3M | 12.3M | 12.3M |
| Shares Issued (total) | — | 12.3M | 12.3M | 12.3M | 12.3M |
| Treasury Shares | — | 0.1M | 0.0M | 0.0M | 0.0M |