1897
The Kaneshita Construction Co.,Ltd.
金下建設株式会社
Construction
The Kaneshita Construction Co.,Ltd. provides design, planning, survey, supervision, investigation, and construction civil engineering and architectural works in Japan. The company undertakes civil engineering works, including roads, tunnels, bridges, rivers, and water and sewage facilities, as well as road pavement, erosion control, port construction, and landscaping and construction works. It also engages in the management of buildings; and provision of regular inspection, repair, cleaning, and maintenance management services, as well as disaster recovery services. In addition, the company manufactures and sells recycled mixtures as a recycled resource, as well as paving materials; and recycles industrial waste. Further, it is involved in the food and beverage business. The Kaneshita Construction Co.,Ltd. was founded in 1935 and is headquartered in Miyazu, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.35×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥8.8B
¥9.7B
¥10.7B
¥9.9B
¥7.6B
Cost of Sales
¥7.8B
¥8.5B
¥9.5B
¥8.8B
¥6.8B
Gross Profit
¥1.0B
¥1.2B
¥1.2B
¥1.1B
¥832M
SG&A
¥948M
¥947M
¥948M
¥924M
¥931M
Operating Income
¥99M
¥273M
¥238M
¥146M
¥-99M
Non-Operating Income
¥256M
¥226M
¥196M
¥160M
¥151M
Dividend Income
¥160M
¥142M
¥109M
¥84M
¥71M
Interest Income
¥24M
¥4M
¥2M
¥2M
¥2M
Non-Operating Expenses
¥24M
¥21M
¥21M
¥19M
¥20M
Interest Expense
—
—
—
¥0M
¥1M
Ordinary Income
¥332M
¥479M
¥413M
¥287M
¥32M
Pre-tax Income
¥343M
¥484M
¥417M
¥300M
¥60M
Income Taxes
¥99M
¥150M
¥135M
¥107M
¥19M
Current Tax
¥90M
¥141M
¥126M
¥95M
¥10M
Deferred Tax
¥9M
¥9M
¥8M
¥12M
¥9M
Net Income (owners)
¥236M
¥321M
¥270M
¥190M
¥45M
Minority Interest
¥8M
¥13M
¥12M
¥2M
¥-4M
Comprehensive Income
¥1.3B
¥777M
¥1.0B
¥260M
¥12M
EBITDA
¥176M
¥351M
¥305M
¥215M
¥-27M
EPS
¥111.87
¥148.84
¥125.14
¥88.35
¥20.82
Shares Outstanding
2.1M
2.2M
2.2M
2.2M
2.2M
Shares Issued (total)
3.8M
3.8M
3.8M
3.8M
3.8M
Treasury Shares
1.7M
1.7M
1.7M
1.7M
1.7M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥23.6B
¥21.8B
¥22.2B
¥20.0B
¥20.0B
Current Assets
¥13.1B
¥12.1B
¥13.1B
¥11.7B
¥12.7B
Cash & Deposits
¥8.9B
¥8.8B
¥8.5B
¥6.4B
¥8.2B
Non-Current Assets
¥10.6B
¥9.8B
¥9.1B
¥8.3B
¥7.3B
PP&E
¥1.8B
¥1.8B
¥1.8B
¥1.7B
¥1.7B
Intangible Assets
¥6M
¥6M
¥6M
¥7M
¥9M
Investment Securities
¥8.4B
¥7.5B
¥6.9B
¥6.2B
¥5.2B
Total Liabilities
¥3.8B
¥3.0B
¥4.0B
¥2.7B
¥2.9B
Current Liabilities
¥1.8B
¥1.4B
¥2.7B
¥1.7B
¥1.9B
Taxes Payable
¥40M
¥80M
¥86M
¥99M
¥5M
Non-Current Liabilities
¥2.1B
¥1.6B
¥1.4B
¥1.0B
¥975M
Deferred Tax Liab.
¥1.5B
¥1.1B
¥877M
¥562M
¥536M
Total Equity
¥19.8B
¥18.8B
¥18.2B
¥17.3B
¥17.1B
Capital Stock
¥1.0B
¥1.0B
¥1.0B
¥1.0B
¥1.0B
Capital Surplus
¥2.1B
¥2.1B
¥2.1B
¥2.1B
¥2.1B
Retained Earnings
¥17.7B
¥17.5B
¥17.3B
¥17.2B
¥17.1B
Treasury Stock
¥-5.0B
¥-4.9B
¥-4.9B
¥-4.9B
¥-4.9B
AOCI
¥3.7B
¥2.7B
¥2.2B
¥1.5B
¥1.5B
Equity (owners)
¥15.8B
¥15.8B
¥15.6B
¥15.4B
¥15.3B
Minority Interests
¥366M
¥357M
¥344M
¥332M
¥329M
Net Cash ⓘ
¥8.9B
¥8.8B
¥8.5B
¥6.4B
¥8.2B
NCAV ⓘ
¥9.2B
¥9.1B
¥9.0B
¥9.0B
¥9.8B
NCAV/Share
¥4,391
¥4,200
¥4,178
¥4,169
¥4,547
BV/Share
¥7,485
¥7,318
¥7,218
¥7,143
¥7,105
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥67M
¥650M
¥1.6B
¥-1.2B
¥-573M
Interest Paid
—
—
—
¥0M
¥-1M
Interest Received
¥208M
¥169M
¥136M
¥109M
¥97M
D&A
¥77M
¥78M
¥67M
¥69M
¥72M
Investing CF
¥281M
¥-252M
¥679M
¥-454M
¥434M
CapEx
¥49M
¥46M
¥123M
¥48M
¥243M
Purchase Investments
¥-387M
¥-401M
—
¥-1.7B
¥-201M
Proceeds from Invest.
—
—
—
—
¥52M
Financing CF
¥-254M
¥-111M
¥-110M
¥-111M
¥-108M
Dividends Paid
¥-107M
¥-108M
¥-107M
¥-108M
¥-108M
Share Buybacks
¥-145M
¥-1M
¥0M
¥0M
¥-1M
Free Cash Flow
¥18M
¥604M
¥1.4B
¥-1.3B
¥-816M
Net Change in Cash
¥94M
¥287M
¥2.1B
¥-1.8B
¥-246M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
1.2%
1.8%
1.6%
1.1%
0.3%
ROA
1.0%
1.5%
1.3%
1.0%
0.2%
EPS
¥111.87
¥148.84
¥125.14
¥88.35
¥20.82
DPS
¥50.00
¥50.00
¥50.00
¥50.00
¥50.00
BPS
¥9,241.19
¥8,565.22
¥8,260.21
¥7,849.16
¥7,779.53
FCF/Share
¥9
¥280
¥663
¥-600
¥-378
NCAV/Share
¥4,391
¥4,200
¥4,178
¥4,169
¥4,547
Payout Ratio
44.7%
33.6%
40.0%
56.6%
240.2%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 8
#
Shareholder
Shares (thou.)
% of Total
1
上原成商事㈱
198
9.44%
2
金下 昌司
148
7.04%
3
Custody Bank of Japan, Ltd. (Trust Account)
㈱日本カストディ銀行(三井住友信託銀行再信託分・ライト工業株式会社退職給付信託口)
116
5.52%
4
Employee Stock Ownership Plan
金下建設従業員持株会
100
4.76%
5
Mizuho Bank
㈱みずほ銀行
99
4.75%
6
The Bank of Kyoto
㈱京都銀行
99
4.75%
7
金下 欣司
93
4.42%
8
京都北都信用金庫
57
2.74%
9
サンキ工業㈱
52
2.49%
10
INTERACTIVE BROKER S LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社)
52
2.47%
Domestic Nominees
5.5%
+0.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
42.9%
+1.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
上原成商事
9.22%
9.22%
9.44%
+0.22%
金下 昌司
6.87%
6.87%
7.04%
+0.17%
日本カストディ銀行
8.17%
5.39%
5.52%
+0.13%
Employee Stock Ownership Plan
金下建設従業員持株会
4.63%
4.53%
4.76%
+0.23%
The Bank of Kyoto
㈱京都銀行
4.64%
4.64%
4.75%
+0.11%
Mizuho Bank
みずほ銀行
4.64%
4.64%
4.75%
+0.11%
金下 欣司
4.32%
4.32%
4.42%
+0.10%
京都北都信用金庫
2.67%
2.67%
2.74%
+0.07%
サンキ工業
—
2.41%
2.49%
+0.08%
INTERACTIVE BROKER S LLC
NEW ENTRY
—
—
—
2.47%
NEW
MUFG Bank
㈱三菱UFJ銀行
last seen 2024
Exited Top 10
2.58%
2.58%
—
Concentration (HHI)
ⓘ
296
263
276
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥5,779M
+51% since 2023
Holdings
8
+1 new
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥5,779M total
FY2023
¥3,820M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Kyoto Financial Group, Inc.
㈱京都フィナンシャルグループ
2,492
727,272
1,597
727,272
RAITO KOGYO CO., LTD.
ライト工業㈱
1,366
403,601
763
403,601
M
NICHIREKI GROUP CO., LTD.
ニチレキグループ㈱
733
NEW
New
300,000
—
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
335
134,190
163
134,190
Chuo Warehouse Co.
㈱中央倉庫
309
216,000
240
216,000
M
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
249
43,611
105
43,611
Nikko Co., Ltd.
日工㈱
220
278,200
193
278,200
M
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
75
+200.0%
↑
14,904
34
4,968
ニチレキ㈱
—
−100%
Exit
—
725
300,000
M
Portfolio total
5,779
3,820
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding