1909
Nippon Dry-Chemical CO.,LTD.
日本ドライケミカル株式会社Nippon Dry-Chemical Co., Ltd. engages in the design, manufacture, and sale of disaster prevention equipment in Japan and internationally. The company provides disaster prevention equipment, including sprinkler systems, fire suppression systems, tunnel disaster prevention systems; foam, carbon dioxide, Halon 1301, and powder fire extinguishing equipment; water sprays and curtains, indoor/outdoor fire hydrants, and monitoring equipment; centralized control systems and equipment; and a range of ship fire extinguishing equipment for buildings, plants, and ships. It also offers automatic fire alarm systems, such as P-type and R-type systems, differential distributed sensor thermocouple type, residential fire alarms, and the VESDA smoke detention system. In addition, the company provides maintenance and inspection services for firefighting equipment, as well as hazardous materials facility inspection services. Further, it offers protective equipment, emergency escape equipment, evacuation kits, emergency bags, preserved food and drinking water, and portable toilets. Nippon Dry-Chemical Co., Ltd. was founded in 1955 and is based in Tokyo, Japan.
Price
¥3,740
Market Cap
¥25.1B
Ent. Value
¥18.8B
Net Cash
¥6.3B
Shares Out.
6.7M
P / E
19.7×
EV / EBIT
2.3×
P / Book
3.23×
P / NCAV
1.34×
Div. Yield
0.94%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥60.5B | ¥55.7B | ¥55.9B | ¥50.2B | ¥44.8B |
| Cost of Sales | ¥43.2B | ¥40.9B | ¥42.9B | ¥38.6B | ¥34.9B |
| Gross Profit | ¥17.3B | ¥14.8B | ¥13.0B | ¥11.6B | ¥9.9B |
| SG&A | ¥9.3B | ¥8.7B | ¥8.2B | ¥7.8B | ¥7.0B |
| Operating Income | ¥8.0B | ¥6.1B | ¥4.8B | ¥3.9B | ¥2.8B |
| Non-Operating Income | ¥382M | ¥258M | ¥591M | ¥244M | ¥257M |
| Dividend Income | — | ¥58M | ¥40M | ¥34M | ¥32M |
| Interest Income | — | ¥78M | ¥80M | ¥48M | ¥18M |
| Non-Operating Expenses | — | ¥569M | ¥186M | ¥153M | ¥307M |
| Interest Expense | — | ¥124M | ¥114M | ¥102M | ¥99M |
| Ordinary Income | ¥8.2B | ¥5.8B | ¥5.2B | ¥4.0B | ¥2.8B |
| Pre-tax Income | ¥7.7B | ¥5.7B | ¥5.1B | ¥4.1B | ¥2.6B |
| Income Taxes | ¥2.3B | ¥1.5B | ¥1.5B | ¥1.2B | ¥839M |
| Current Tax | — | ¥1.5B | ¥1.8B | ¥1.5B | ¥982M |
| Deferred Tax | — | ¥57M | ¥-216M | ¥-292M | ¥-142M |
| Net Income (owners) | ¥5.1B | ¥4.0B | ¥3.3B | ¥2.5B | ¥1.9B |
| Minority Interest | — | ¥246M | ¥288M | ¥308M | ¥-120M |
| Comprehensive Income | — | ¥3.8B | ¥4.4B | ¥3.2B | ¥1.7B |
| EBITDA | ¥8.7B | ¥7.0B | ¥5.7B | ¥4.8B | ¥3.7B |
| Goodwill Amort. (J-GAAP) | — | ¥152M | ¥177M | ¥184M | ¥182M |
| EPS | ¥189.61 | ¥590.69 | ¥481.54 | ¥366.51 | ¥270.08 |
| Shares Outstanding | — | 6.7M | 6.7M | 6.9M | 7.0M |
| Shares Issued (total) | — | 7.2M | 7.2M | 7.2M | 7.2M |
| Treasury Shares | — | 0.5M | 0.5M | 0.3M | 0.2M |