5189
SAKURA RUBBER CO.,LTD.
櫻護謨株式会社Sakura Rubber Co., Ltd. manufactures and sells specialty rubber products. The company offers firefighting products, including fire hoses, firefighting suction hoses, toxic substances measuring instruments, firefighting training and rescue apparatus, air respirators, emergency life saving tools, powered impact tools, air lifting bags, community disaster prevention apparatus, couplings for large diameter hoses, MVU fans and blowers, and rescue support systems, as well as mountain, hydraulic, and water rescue tools. It also provides aerospace products, such as various fittings; PTFE, rubber, lightweight rubber, oxygen suction, and duct hoses; extruded, sheet, and molded goods; and inflatable seals, insulation products, bending tubes, and quick disconnectors. In addition, the company offers industrial rubber products comprising tank vapor seals; oil-resistant hoses for petrochemical plants; suction delivery hoses; tank lorry hoses; gate seals; joints; rubber sheets; pressed products; molded rubber; and insulation and hydraulic hoses, as well as couplings for the general industry. Further, it engages in the real estate business, such as operation of shopping malls. The company was incorporated in 1918 and is headquartered in Tokyo, Japan.
Price
¥3,105
Market Cap
¥6.0B
Ent. Value
¥5.9B
Net Cash
¥140M
Shares Out.
1.9M
P / E
14.1×
EV / EBIT
9.1×
⚠ TSE Capital Mandate
P / Book
0.66×
P / NCAV
1.35×
Div. Yield
2.09%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥12.2B | ¥13.4B | ¥10.7B | ¥8.9B |
| Cost of Sales | ¥9.5B | ¥10.3B | ¥8.5B | ¥7.4B |
| Gross Profit | ¥2.6B | ¥3.0B | ¥2.2B | ¥1.4B |
| SG&A | ¥2.0B | ¥1.9B | ¥1.7B | ¥1.6B |
| Operating Income | ¥644M | ¥1.1B | ¥426M | ¥-128M |
| Non-Operating Income | ¥58M | ¥34M | ¥34M | ¥34M |
| Dividend Income | ¥13M | ¥11M | ¥9M | ¥8M |
| Interest Income | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥48M | ¥65M | ¥51M | ¥56M |
| Interest Expense | ¥41M | ¥38M | ¥42M | ¥42M |
| Ordinary Income | ¥654M | ¥1.1B | ¥409M | ¥-150M |
| Pre-tax Income | ¥600M | ¥1.1B | ¥547M | ¥-113M |
| Income Taxes | ¥174M | ¥371M | ¥233M | ¥-18M |
| Current Tax | ¥183M | ¥407M | ¥191M | ¥53M |
| Deferred Tax | ¥-8M | ¥-36M | ¥42M | ¥-71M |
| Net Income (owners) | ¥426M | ¥734M | ¥314M | ¥-95M |
| Comprehensive Income | ¥512M | ¥1.0B | ¥343M | ¥-70M |
| EBITDA | ¥980M | ¥1.4B | ¥702M | ¥162M |
| EPS | ¥220.15 | ¥379.11 | ¥324.74 | ¥-97.67 |
| Shares Outstanding | 1.9M | 1.9M | 1.0M | 1.0M |
| Shares Issued (total) | 2.0M | 2.0M | 1.0M | 1.0M |
| Treasury Shares | 0.1M | 0.1M | 0.0M | 0.0M |