2003
NITTO FUJI FLOUR MILLING CO.,LTD.
日東富士製粉株式会社
Consumer Defensive · Farm Products
Nitto Fuji Flour Milling Co.,Ltd. manufactures and sells flour products in Japan. The company offers wheat, bread, noodle, pasta, bran, mixed, alps, whole meal, and rye flour; and powders, hotcake high mix, and commercial frozen dough. It is also involved in warehousing business for storing wheat, and Kentucky Fried Chickens; and restaurant business. In addition, the company operates KFC franchisee in the Kanto and Tokai regions. The company was incorporated in 1914 and is headquartered in Tokyo, Japan. Nitto Fuji Flour Milling Co.,Ltd. operates as a subsidiary of Mitsubishi Corporation.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
—
¥72.3B
¥72.6B
¥69.5B
¥59.3B
Cost of Sales
—
¥55.1B
¥56.0B
¥53.6B
¥44.9B
Gross Profit
—
¥17.2B
¥16.6B
¥15.9B
¥14.5B
SG&A
—
¥12.1B
¥11.4B
¥10.6B
¥10.1B
Operating Income
—
¥5.1B
¥5.2B
¥5.3B
¥4.4B
Non-Operating Income
—
¥563M
¥648M
¥517M
¥527M
Dividend Income
—
¥183M
¥133M
¥113M
¥114M
Interest Income
—
¥38M
¥20M
¥10M
¥9M
Non-Operating Expenses
—
¥100M
¥69M
¥88M
¥45M
Interest Expense
—
¥3M
¥2M
¥2M
¥2M
Ordinary Income
—
¥5.6B
¥5.8B
¥5.7B
¥4.9B
Pre-tax Income
—
¥5.2B
¥5.8B
¥5.7B
¥5.5B
Income Taxes
—
¥1.7B
¥1.5B
¥1.7B
¥1.8B
Current Tax
—
¥1.7B
¥1.8B
¥1.6B
¥1.6B
Deferred Tax
—
¥0M
¥-297M
¥61M
¥104M
Net Income (owners)
—
¥3.5B
¥4.2B
¥4.0B
¥3.7B
Minority Interest
—
¥13M
¥9M
¥13M
¥3M
Comprehensive Income
—
¥2.0B
¥5.7B
¥5.3B
¥3.5B
EBITDA
—
¥6.8B
¥6.8B
¥6.7B
¥5.7B
Goodwill Amort. (J-GAAP)
—
—
¥10M
¥21M
¥21M
EPS
¥91.15
¥389.96
¥465.52
¥435.30
¥407.54
Shares Outstanding
—
9.1M
9.1M
9.1M
9.1M
Shares Issued (total)
—
9.4M
9.4M
9.4M
9.4M
Treasury Shares
—
0.3M
0.3M
0.3M
0.3M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥63.7B
¥62.9B
¥64.2B
¥60.9B
¥55.9B
Current Assets
¥33.1B
¥32.4B
¥32.4B
¥32.1B
¥30.3B
Cash & Deposits
¥1.2B
¥1.2B
¥1.6B
¥1.1B
¥1.7B
Trade Receivables
—
¥9.9B
¥10.4B
¥9.9B
¥8.6B
Non-Current Assets
¥30.6B
¥30.5B
¥31.8B
¥28.8B
¥25.5B
PP&E
¥17.2B
¥17.6B
¥16.8B
¥15.6B
¥13.9B
Goodwill
—
—
—
¥13M
¥38M
Intangible Assets
—
¥470M
¥495M
¥520M
¥635M
Investment Securities
¥7.9B
¥8.4B
—
¥9.3B
¥7.5B
Deferred Tax Assets
—
¥125M
¥173M
¥139M
¥184M
Total Liabilities
¥13.6B
¥13.5B
¥14.6B
¥15.4B
¥14.1B
Current Liabilities
¥9.4B
¥9.9B
¥10.3B
¥11.4B
¥10.7B
Accounts Payable
—
—
¥4.9B
¥6.2B
¥6.0B
ST Debt
¥400M
¥420M
¥400M
¥500M
¥500M
Taxes Payable
—
¥786M
¥1.0B
¥841M
¥790M
Non-Current Liabilities
¥4.2B
¥3.6B
¥4.3B
¥4.0B
¥3.5B
Pension Obligations
—
¥295M
¥307M
¥322M
¥311M
Deferred Tax Liab.
—
¥2.6B
¥3.3B
¥2.9B
¥2.4B
Total Equity
¥50.1B
¥49.4B
¥49.7B
¥45.6B
¥41.8B
Capital Stock
—
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Capital Surplus
—
¥4.1B
¥4.0B
¥4.0B
¥4.0B
Retained Earnings
¥39.0B
¥38.5B
¥37.3B
¥34.6B
¥32.1B
Treasury Stock
—
¥-570M
¥-477M
¥-474M
¥-474M
AOCI
—
¥4.8B
¥6.3B
¥4.8B
¥3.5B
Equity (owners)
¥45.1B
¥44.6B
¥43.3B
¥40.7B
¥38.2B
Minority Interests
—
¥74M
¥57M
¥59M
¥51M
Total Interest-Bearing Debt ⓘ
¥400M
¥420M
¥400M
¥500M
¥500M
Net Cash ⓘ
¥776M
¥775M
¥1.2B
¥601M
¥1.2B
NCAV ⓘ
¥19.5B
¥18.9B
¥17.8B
¥16.7B
¥16.2B
NCAV/Share
—
¥2,074
¥1,960
¥1,836
¥1,780
BV/Share
—
¥4,888
¥4,760
¥4,467
¥4,194
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.7B
¥5.1B
¥6.5B
¥2.2B
¥2.2B
Interest Paid
—
¥-3M
¥-2M
¥-2M
¥-3M
Interest Received
—
¥221M
¥153M
¥124M
¥124M
D&A
¥1.8B
¥1.7B
¥1.5B
¥1.4B
¥1.3B
Goodwill Amort.
—
—
¥10M
¥21M
¥21M
Investing CF
¥-903M
¥-2.2B
¥-3.0B
¥-2.8B
¥-1.6B
CapEx
¥1.6B
¥2.7B
¥3.2B
¥2.6B
¥1.6B
Purchase Investments
—
¥-24M
¥-20M
¥-19M
¥-108M
Proceeds from Invest.
—
¥102M
—
¥26M
¥221M
Financing CF
¥-2.6B
¥-2.3B
¥-1.7B
¥-1.5B
¥-1.4B
Dividends Paid
—
¥-2.3B
¥-1.6B
¥-1.5B
¥-1.3B
Share Buybacks
—
¥-123M
¥-2M
¥0M
¥-180M
Free Cash Flow
¥3.1B
¥2.4B
¥3.2B
¥-307M
¥549M
Net Change in Cash
—
¥634M
¥1.9B
¥-1.9B
¥-739M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
7.2%
8.9%
9.1%
9.1%
ROA
—
5.6%
6.8%
6.8%
6.6%
EPS
¥91.15
¥389.96
¥465.52
¥435.30
¥407.54
DPS
¥140.00
¥280.00
¥187.00
¥175.00
¥242.00
BPS
¥1,373.83
¥5,420.25
¥5,449.41
¥4,996.70
¥4,579.61
FCF/Share
—
¥262
¥357
¥-34
¥60
NCAV/Share
—
¥2,074
¥1,960
¥1,836
¥1,780
Payout Ratio
153.6%
71.8%
40.2%
40.2%
59.4%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-07
15:00
Capital Policy
¥1.3B ¥140.0/sh
+0%
NITTO Fuji Seifun (2003) announced a dividend of ¥140 per share (¥1,274 Milling total) for the fiscal year ending March …
Summary
NITTO Fuji Seifun (2003) announced a dividend of ¥140 per share (¥1,274 Milling total) for the fiscal year ending March 31, 2026, effective June 9, 2026, maintaining the prior year's payout level. The company reaffirmed its capital allocation policy centered on stable dividend maintenance combined with progressive dividend increases based on business performance and future prospects. Annual dividend for FY2026 will be ¥280 per share (¥140 interim + ¥140 final), unchanged year-over-year.
Deadline: 2026-06-09
YoY: +0%
Source (JP)
2026年3月期につきましては上記状況に鑑み、期末配当金を1株当たり140円と致しました。これにより年間配当金は1株当たり280円となります。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 15
#
Shareholder
Shares (thou.)
% of Total
1
三菱商事株式会社
59,056
64.74%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社
4,485
4.92%
3
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行
1,465
1.61%
4
山崎製パン株式会社
1,238
1.36%
5
日東富士製粉持株会
1,069
1.17%
6
日清食品ホールディングス株式会社
1,036
1.14%
7
DFA INTL SMALL CAP VALUE PORTFOLIO(常任代理人 シティバンク、エヌ・エイ東京支店)
625
0.69%
8
鈴与株式会社
515
0.56%
9
株式会社中村屋
500
0.55%
10
古庄政文
362
0.40%
Domestic Nominees
6.5%
+0.8% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
70.6%
-0.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
三菱商事
64.86%
64.86%
64.74%
-0.12%
日本マスタートラスト信託銀行
4.43%
4.10%
4.92%
+0.82%
日本カストディ銀行
1.42%
1.63%
1.61%
-0.02%
山崎製パン
1.36%
1.36%
1.36%
日東富士製粉持株会
1.28%
1.33%
1.17%
-0.16%
日清食品ホールディングス
1.14%
1.14%
1.14%
DFA INTL SMALL CAP VALUE PORTFOLIO
0.78%
0.78%
0.69%
-0.09%
鈴与
0.57%
0.57%
0.56%
-0.01%
式会社中村屋
NEW ENTRY
—
—
—
0.55%
NEW
古庄政文
0.73%
0.73%
0.40%
-0.33%
JPモルガン証券
last seen 2024
Exited Top 10
—
0.55%
—
STATE STREET BANK AND TRUST CLIENT OMNIBUSACCOUNT OM02
last seen 2023
Exited Top 10
0.80%
—
—
Concentration (HHI)
ⓘ
4235
4233
4224
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥7,275M
-15% since 2023
Holdings
15
+1 new
3 exited
Trend
7 building
vs 2023
Held Company
FY2025
¥7,275M total
FY2023
¥8,515M total
Book Val ¥M
Shares
Book Val ¥M
Shares
NISSIN FOODS HOLDINGS CO.,LTD.
日清食品ホールディングス㈱
4,933
+200.0%
↑
1,615,917
6,533
538,639
M
KOURAKUEN CORPORATION
㈱幸楽苑
460
NEW
New
445,830
—
NAKAMURAYA CO.,LTD.
㈱中村屋
408
+0.7%
↑
130,505
401
129,581
M
HAGOROMO FOODS CORPORATION
はごろもフーズ㈱
324
+4.7%
↑
99,743
287
95,221
M
Morinaga&Co.,Ltd.
森永製菓㈱
323
+101.1%
↑
129,136
241
64,201
TOYO SUISAN KAISHA, LTD.
東洋水産㈱
290
33,019
183
33,019
YAMAZAKI BAKING CO., LTD.
山崎製パン㈱
158
55,000
88
55,000
M
RYOHIN KEIKAKU CO.,LTD.
㈱良品計画
100
+7.8%
↑
24,634
34
22,851
BOURBON CORPORATION
㈱ブルボン
78
+5.7%
↑
30,777
62
29,116
㈱ドトール・ 日レスホールディングス
70
29,040
54
29,040
ハウス食品 グループ本社㈱
65
23,972
67
23,972
ユアサ・ フナショク㈱
23
5,785
16
5,785
Fujiya Co.,Ltd
㈱不二家
23
+7.2%
↑
9,702
22
9,049
GOURMET KINEYA CO.,LTD.
㈱グルメ杵屋
20
19,800
20
19,800
ITOCHU-SHOKUHIN Co., Ltd.
伊藤忠食品㈱
—
—
㈱幸楽苑ホールディングス
—
−100%
Exit
—
463
445,830
KFC Holdings Japan, Ltd.
日本KFCホールディングス㈱
—
−100%
Exit
—
37
13,200
NAGATANIEN HOLDINGS CO.,LTD.
㈱永谷園ホールディングス
—
−100%
Exit
—
7
3,678
Portfolio total
7,275
8,515
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding