2055

NICHIWA SANGYO CO., LTD.

日和産業株式会社
Foods
Nichiwa Sangyo Co., Ltd. manufactures, processes, sells, and trades in compound feed products in Japan. It operates through Feed Business and Livestock Business segments. The company is also involved in the manufacture, sale, and brokerage of livestock and poultry equipment; breeding of livestock and poultry; production and sales of livestock products; processing of livestock products and food; sales of animal drugs; and the livestock medical treatment business. Nichiwa Sangyo Co., Ltd. was incorporated in 1924 and is headquartered in Kobe, Japan.
← Companies
Price
¥342
Market Cap
¥6.2B
Ent. Value
¥1.2B
Net Cash
¥5.0B
Shares Out.
18.1M
P / E
16.3×
EV / EBIT
0.8×
⚠ TSE Capital Mandate
P / Book
0.33×
P / NCAV
0.50×
Div. Yield
1.75%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥45.6B ¥48.6B ¥52.9B ¥54.7B ¥44.9B
Cost of Sales ¥41.4B ¥45.0B ¥49.7B ¥52.3B ¥42.4B
Gross Profit ¥4.1B ¥3.6B ¥3.1B ¥2.4B ¥2.5B
SG&A ¥2.7B ¥2.7B ¥2.2B ¥2.6B ¥2.4B
Operating Income ¥1.5B ¥906M ¥905M ¥-200M ¥118M
Non-Operating Income ¥219M ¥389M ¥155M ¥249M ¥253M
Dividend Income — ¥30M ¥25M ¥22M ¥18M
Interest Income — ¥9M ¥12M ¥22M ¥23M
Non-Operating Expenses — ¥151M ¥145M ¥148M ¥154M
Interest Expense — ¥57M ¥55M ¥56M ¥56M
Ordinary Income ¥1.4B ¥1.1B ¥915M ¥-99M ¥217M
Pre-tax Income ¥807M ¥499M ¥1.1B ¥199M ¥217M
Income Taxes ¥428M ¥189M ¥513M ¥42M ¥100M
Current Tax — ¥372M ¥248M ¥45M ¥193M
Deferred Tax — ¥-182M ¥264M ¥-2M ¥-93M
Net Income (owners) ¥378M ¥310M ¥541M ¥157M ¥116M
Comprehensive Income — ¥218M ¥837M ¥131M ¥195M
EBITDA ¥2.0B ¥1.5B ¥1.5B ¥418M ¥721M
EPS ¥20.92 ¥17.12 ¥29.91 ¥8.68 ¥6.08
Shares Outstanding — 18.1M 18.1M 18.1M 18.1M
Shares Issued (total) — 20.8M 20.8M 20.8M 20.8M
Treasury Shares — 2.7M 2.7M 2.7M 2.7M