2292

s foods inc.

エスフーズ株式会社
Consumer Defensive · Farm Products
S Foods Inc., a meat company, engages in manufacture, wholesaling, retailing, and food servicing of meat-related food products in Japan. It offers products under the Kotechan brand; and seasonal and standard products. The company was formerly known as Stamina Foods Inc. and changed its name to S Foods Inc. in August 2000. S Foods Inc. was incorporated in 1967 and is headquartered in Nishinomiya, Japan.
← Companies
Price
¥2,715
Market Cap
¥86.0B
Ent. Value
¥105.4B
Net Debt
−¥19.5B
Shares Out.
31.7M
P / E
9.3×
EV / EBIT
10.1×
⚠ TSE Capital Mandate
P / Book
0.65×
P / NCAV
3.08×
Div. Yield
3.83%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥472.3B ¥444.5B ¥425.0B ¥399.2B ¥358.8B
Cost of Sales ¥418.7B ¥399.1B ¥373.1B ¥346.7B ¥302.8B
Gross Profit ¥53.6B ¥45.5B ¥51.9B ¥52.5B ¥56.0B
SG&A ¥43.2B ¥40.3B ¥39.2B ¥37.9B ¥38.6B
Operating Income ¥10.5B ¥5.1B ¥12.7B ¥14.6B ¥17.4B
Non-Operating Income ¥2.1B ¥1.8B ¥2.3B ¥1.8B ¥1.2B
Dividend Income ¥613M ¥603M ¥401M ¥376M ¥327M
Interest Income ¥433M ¥517M ¥411M ¥283M ¥27M
Non-Operating Expenses ¥849M ¥591M ¥610M ¥484M ¥582M
Interest Expense ¥630M ¥372M ¥282M ¥264M ¥271M
Ordinary Income ¥11.7B ¥6.4B ¥14.4B ¥15.8B ¥18.0B
Pre-tax Income ¥15.2B ¥6.5B ¥14.9B ¥16.5B ¥17.8B
Income Taxes ¥5.4B ¥3.3B ¥5.1B ¥5.5B ¥5.4B
Current Tax ¥6.9B ¥4.1B ¥4.2B ¥5.6B ¥5.1B
Deferred Tax ¥-1.5B ¥-785M ¥970M ¥-32M ¥247M
Net Income (owners) ¥9.2B ¥2.7B ¥9.1B ¥10.6B ¥11.9B
Minority Interest ¥526M ¥515M ¥664M ¥395M ¥436M
Comprehensive Income ¥13.9B ¥6.2B ¥13.2B ¥13.5B ¥13.8B
EBITDA ¥15.0B ¥9.6B ¥17.5B ¥19.2B ¥22.2B
Goodwill Amort. (J-GAAP) ¥148M ¥92M ¥62M ¥60M ¥107M
EPS ¥291.70 ¥84.29 ¥286.85 ¥334.30 ¥377.82
Shares Outstanding 31.7M 31.7M 31.6M 31.6M 31.6M
Shares Issued (total) 32.3M 32.3M 32.3M 32.3M 32.3M
Treasury Shares 0.6M 0.6M 0.6M 0.6M 0.7M