2327

NS Solutions Corporation

日鉄ソリューションズ株式会社
Information & Communication
NS Solutions Corporation provides information technology solutions in Japan and internationally. The company offers business and information system consultation services; and plans, designs, develops, implements, operates, and maintains information systems. It develops, manufactures, sells, and rents software and hardware related to information systems; and provides outsourcing services using information technology. In addition, the company offers data center and cloud computing, ERP, management visualization, system integration and workflow, and production and sales management solutions, as well as IT infrastructure and global expansion support services. It serves manufacturing, retail, distribution, transportation, finance, telecommunication, and government sectors. The company was formerly known as Nippon Steel Information and Communication Systems Inc. and changed its name to NS Solutions Corporation in 2001. NS Solutions Corporation was incorporated in 1980 and is headquartered in Tokyo, Japan. NS Solutions Corporation operates as a subsidiary of Nippon Steel Corporation.
← Companies
Price
¥3,485
Market Cap
¥637.7B
Ent. Value
¥528.9B
Net Cash est
¥108.8B
Shares Out.
183.0M
P / E
20.7×
EV / EBIT
12.0×
P / Book
2.28×
P / NCAV
4.36×
Div. Yield
1.15%
Financials
Metric FY 2025
TDnet 		FY 2024
TDnet 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥381.3B ¥381.3B ¥310.6B ¥291.7B ¥270.3B
Cost of Sales ¥279.5B ¥279.5B ¥238.8B ¥225.8B ¥210.0B
Gross Profit ¥101.8B ¥101.8B ¥71.8B ¥65.9B ¥60.3B
SG&A ¥58.1B ¥58.1B ¥36.6B ¥33.0B ¥30.5B
Operating Income ¥44.2B ¥44.2B ¥35.0B ¥31.7B ¥29.8B
Non-Operating Income — ¥1.0B ¥692M ¥582M ¥1.6B
Dividend Income — — — — ¥318M
Interest Income — ¥844M ¥269M ¥232M ¥217M
Non-Operating Expenses — ¥444M ¥256M ¥219M ¥631M
Interest Expense — ¥216M ¥92M ¥101M ¥42M
Ordinary Income ¥45.3B ¥39.1B — — ¥30.8B
Pre-tax Income ¥45.3B ¥45.3B ¥35.4B ¥32.1B ¥30.1B
Income Taxes — — — — ¥9.5B
Current Tax — — — — ¥10.0B
Deferred Tax — — — — ¥-484M
Net Income (owners) ¥30.8B ¥30.8B ¥24.2B ¥22.0B ¥20.0B
Minority Interest — ¥1.0B ¥915M ¥715M ¥636M
Comprehensive Income — ¥42.6B ¥44.6B ¥9.9B ¥20.9B
EBITDA ¥58.1B ¥58.1B ¥47.1B ¥44.4B ¥35.8B
Goodwill Amort. (J-GAAP) — — — — ¥465M
EPS ¥168.50 ¥168.50 ¥264.96 ¥260.59 ¥218.33
Shares Outstanding — 183.0M 91.5M 91.5M 91.5M
Shares Issued (total) — 183.0M 91.5M 91.5M 91.5M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M