2329
TOHOKUSHINSHA FILM CORPORATION
株式会社東北新社
Communication Services · Entertainment
Tohokushinsha Film Corporation operates as media business company in Japan. It operates through Advertising Production, Content Production, Media, and Properties segments. The company develops and produces feature films and drama series for television; animations and games; and dubbing/subtitling activities. It is also involved in the commercial and promotion planning/production, creative agency, broadcasting and streaming, localization, and licensing and merchandising services; digital production; sale of video equipment; import of fabrics for interiors; and production of sake. Tohokushinsha Film Corporation was founded in 1961 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥45.7B
¥52.8B
¥55.9B
¥52.8B
Cost of Sales
¥33.2B
¥39.0B
¥40.2B
¥38.4B
Gross Profit
¥12.5B
¥13.8B
¥15.8B
¥14.3B
SG&A
¥9.8B
¥11.1B
¥11.6B
¥10.2B
Operating Income
¥2.7B
¥2.7B
¥4.2B
¥4.1B
Non-Operating Income
¥1.1B
¥756M
¥955M
¥1.6B
Dividend Income
¥158M
¥150M
¥121M
¥111M
Interest Income
¥180M
¥117M
¥36M
¥7M
Non-Operating Expenses
¥390M
¥1.2B
¥336M
¥213M
Interest Expense
¥8M
¥21M
¥15M
¥10M
Ordinary Income
¥3.3B
¥2.2B
¥4.8B
¥5.5B
Pre-tax Income
¥12.5B
¥4.1B
¥5.1B
¥5.0B
Income Taxes
¥4.0B
¥-34M
¥1.8B
¥1.9B
Current Tax
¥3.4B
¥1.7B
¥1.5B
¥1.3B
Deferred Tax
¥654M
¥-1.7B
¥357M
¥560M
Net Income (owners)
¥8.4B
¥4.0B
¥3.1B
¥3.1B
Minority Interest
¥84M
¥158M
¥107M
¥82M
Comprehensive Income
¥7.7B
¥5.4B
¥4.5B
¥2.6B
EBITDA
¥3.6B
¥4.1B
¥5.7B
¥5.2B
Goodwill Amort. (J-GAAP)
¥169M
¥211M
¥169M
—
EPS
¥61.96
¥89.47
¥69.72
¥68.27
Shares Outstanding
137.7M
44.9M
44.9M
44.9M
Shares Issued (total)
140.2M
46.7M
46.7M
46.7M
Treasury Shares
2.6M
1.8M
1.8M
1.8M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥103.5B
¥97.9B
¥97.1B
¥96.2B
Current Assets
¥79.0B
¥62.1B
¥58.6B
¥58.9B
Cash & Deposits
¥62.6B
¥45.7B
¥37.6B
¥35.0B
Trade Receivables
¥10.3B
¥10.7B
¥14.4B
¥15.9B
Non-Current Assets
¥24.5B
¥35.7B
¥38.6B
¥37.4B
PP&E
¥11.2B
¥17.6B
¥20.1B
¥19.4B
Goodwill
¥1.1B
¥1.3B
¥1.5B
¥1.7B
Intangible Assets
¥2.0B
¥2.4B
¥2.9B
¥3.3B
Investment Securities
¥8.9B
¥14.6B
¥14.3B
¥11.3B
Deferred Tax Assets
¥230M
¥155M
¥125M
¥167M
Total Liabilities
¥17.7B
¥15.5B
¥19.2B
¥21.9B
Current Liabilities
¥15.5B
¥12.4B
¥14.1B
¥16.4B
ST Debt
—
¥283M
¥929M
¥929M
Taxes Payable
¥2.9B
¥682M
¥715M
¥823M
Non-Current Liabilities
¥2.2B
¥3.1B
¥5.1B
¥5.4B
Total LT Borrowings
—
—
¥440M
¥669M
Pension Obligations
¥291M
¥1.3B
¥1.6B
¥2.1B
Deferred Tax Liab.
¥1.2B
¥990M
¥2.3B
¥1.9B
Total Equity
¥85.8B
¥82.4B
¥77.9B
¥74.4B
Capital Stock
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Capital Surplus
¥4.5B
¥3.6B
¥3.6B
¥3.6B
Retained Earnings
¥73.9B
¥71.6B
¥68.5B
¥66.2B
Treasury Stock
¥-821M
¥-1.7B
¥-1.7B
¥-1.7B
AOCI
¥4.8B
¥5.6B
¥4.4B
¥3.2B
Equity (owners)
¥80.1B
¥76.0B
¥72.8B
¥70.6B
Minority Interests
¥901M
¥847M
¥709M
¥652M
Total Interest-Bearing Debt ⓘ
—
¥283M
¥1.4B
¥1.6B
Net Cash ⓘ
¥62.6B
¥45.4B
¥36.2B
¥33.4B
NCAV ⓘ
¥61.3B
¥46.7B
¥39.4B
¥37.0B
NCAV/Share
¥445
¥1,038
¥876
¥822
BV/Share
¥582
¥1,690
¥1,620
¥1,570
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥44M
¥6.1B
¥4.7B
¥5.1B
Interest Paid
¥-8M
¥-21M
¥-15M
¥-10M
Interest Received
¥360M
¥278M
¥164M
¥142M
D&A
¥768M
¥1.2B
¥1.3B
¥1.1B
Goodwill Amort.
¥169M
¥211M
¥169M
—
Investing CF
¥23.2B
¥4.1B
¥-1.2B
¥-2.1B
CapEx
¥247M
¥474M
¥1.2B
¥601M
Purchase Investments
¥-67M
¥-84M
¥-230M
¥-3M
Proceeds from Invest.
¥4.6B
¥200M
—
¥141M
Financing CF
¥-6.6B
¥-2.2B
¥-1.3B
¥-983M
Dividends Paid
¥-6.1B
¥-854M
¥-854M
¥-494M
LT Debt Repaid
¥-283M
¥-386M
¥-229M
—
Free Cash Flow
¥-203M
¥5.6B
¥3.5B
¥4.5B
Net Change in Cash
¥16.4B
¥8.1B
¥2.2B
¥2.2B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.0%
5.1%
4.2%
4.2%
ROA
8.3%
4.1%
3.2%
3.2%
EPS
¥61.96
¥89.47
¥69.72
¥68.27
DPS
¥39.19
¥78.00
¥19.00
¥19.00
BPS
¥616.52
¥1,814.81
¥1,718.36
¥1,639.95
FCF/Share
¥-1
¥125
¥77
¥101
NCAV/Share
¥445
¥1,038
¥876
¥822
Payout Ratio
63.3%
87.2%
27.3%
27.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-05-08
NAMC Co., Ltd.
15.8%
change
Passive
—
2024-11-14
3D Investment Partners Pte. Ltd.
17.36%
-0.29%
change
Passive
—
2024-03-27
3D Investment Partners Pte. Ltd.
17.65%
+1.01%
change
Passive
—
2024-02-22
3D Investment Partners Pte. Ltd.
16.64%
+1.03%
change
Passive
—
2024-01-30
3D Investment Partners Pte. Ltd.
15.61%
+1.17%
change
Passive
—
2024-01-19
3D Investment Partners Pte. Ltd.
14.44%
+1.06%
change
Passive
—
2023-12-04
3D Investment Partners Pte. Ltd.
13.38%
+1.02%
change
Passive
—
2023-10-24
3D Investment Partners Pte. Ltd.
12.36%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
植村 久子
29,148,984
21.17%
2
3D WH OPPORTUNITY MASTER OFC - 3D WH OPPORTUNITY HOLDINGS (常任代理人 株式会社みずほ銀行決済営業部)
25,727,800
18.69%
3
植村 綾
22,028,133
16.00%
4
NAMC
株式会社NAMC
10,992,000
7.98%
5
from B
株式会社from B
10,992,000
7.98%
6
きらぼしキャピタル東京Sparkle投資事業有限責任組合
10,392,000
7.54%
7
Employee Stock Ownership Plan
東北新社従業員持株会
4,020,800
2.92%
8
J.P. MORGAN SE - LUXEMBOURG BRANCH
J.P. MORGAN SE - LUXEMBOURG BRANCH 381639 (常任代理人 株式会社みずほ銀行決済営業部)
2,928,000
2.12%
9
清原 達郎
2,732,700
1.98%
10
Northern Trust Company
NORTHERN TRUST CO.(AVFC) RE IEDP AIF CLIENTS NON TREATY ACCOUNT (常任代理人 香港上海銀行東京支店カストディ業務部)
2,644,000
1.92%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
4.0%
-0.7% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
84.3%
+0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
植村 久子
21.61%
21.61%
21.17%
-0.44%
3D WH OPPORTUNITY MASTER OFC - 3D WH OPPORTUNITY HOLDINGS
—
18.37%
18.69%
+0.32%
植村 綾
16.33%
16.33%
16.00%
-0.33%
NAMC
式会社NAMC
8.15%
8.15%
7.98%
-0.17%
from B
式会社from B
8.15%
8.15%
7.98%
-0.17%
きらぼしキャピタル東京Sparkle投資事業有限責任組合
7.70%
7.70%
7.54%
-0.16%
Employee Stock Ownership Plan
東北新社従業員持株会
↑
—
1.51%
2.92%
+1.41%
JP Morgan
—
2.17%
2.12%
-0.05%
清原 達郎
—
2.02%
1.98%
-0.04%
Northern Trust
2.55%
2.55%
1.92%
-0.63%
BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE SEGREGATION ACC FOR THIRD PARTY
last seen 2023
Exited Top 10
4.74%
—
—
みずほ証券
last seen 2023
Exited Top 10
1.82%
—
—
3D OPPORTUNITY MASTER FUND
last seen 2023
Exited Top 10
3.22%
—
—
HSBC PRIVATE BANK (SUISSE) SA GENEVA - SEGREG UK IND1 CLT ASSET
last seen 2023
Exited Top 10
2.17%
—
—
Concentration (HHI)
ⓘ
973
1281
1258
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥4,613M
-27% since 2023
Holdings
4
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥4,613M total
FY2023
¥6,308M total
Book Val ¥M
Shares
Book Val ¥M
Shares
HAKUHODO DY HOLDINGS INCORPORATED
㈱博報堂DYホールディングス
1,861
1,720,000
2,571
1,720,000
TBS Holdings Co., Ltd.
㈱TBSホールディングス
1,522
357,100
680
357,100
TOEI COMPANY,LTD.
東映㈱
1,209
+61.7%
↑
239,000
2,534
147,800
M
Tokyo Kiraboshi Financial Group, Inc.
㈱東京きらぼしフィナンシャルグループ
21
3,700
9
3,700
Marvelous Inc.
㈱マーベラス
—
−100%
Exit
—
514
780,000
Portfolio total
4,613
6,308
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding