2378
RENAISSANCE,INCORPORATED
株式会社ルネサンス
Services
Renaissance,Incorporated engages in sports club business in Japan. It operates fitness clubs, swimming schools, tennis schools, golf schools, and other sports clubs. The company also provides health promotional services for local municipalities; nursing care and rehabilitation support services; and store development support services. In addition, it develops and promotes Synapsology, a brain activation method. The company was founded in 1979 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥64.9B
¥63.7B
¥43.6B
¥40.8B
¥37.1B
Cost of Sales
¥59.5B
¥58.1B
¥40.0B
¥37.8B
¥34.1B
Gross Profit
¥5.4B
¥5.7B
¥3.7B
¥3.0B
¥3.0B
SG&A
¥3.9B
¥3.7B
¥2.4B
¥2.3B
¥2.1B
Operating Income
¥1.6B
¥1.9B
¥1.3B
¥680M
¥913M
Non-Operating Income
¥125M
¥108M
¥242M
¥127M
¥161M
Dividend Income
—
¥0M
¥0M
¥0M
¥0M
Interest Income
—
¥11M
¥8M
¥9M
¥10M
Non-Operating Expenses
—
¥830M
¥979M
¥496M
¥441M
Interest Expense
—
¥756M
¥580M
¥467M
¥373M
Ordinary Income
¥795M
¥1.2B
¥525M
¥311M
¥633M
Pre-tax Income
¥-2.3B
¥1.0B
¥671M
¥-306M
¥482M
Income Taxes
¥-169M
¥237M
¥38M
¥839M
¥-34M
Current Tax
—
¥530M
¥165M
¥90M
¥154M
Deferred Tax
—
¥-293M
¥-127M
¥749M
¥-188M
Net Income (owners)
¥-2.1B
¥766M
¥633M
¥-1.1B
¥514M
Minority Interest
—
—
—
¥-3M
¥3M
Comprehensive Income
—
¥894M
¥579M
¥-1.2B
¥443M
EBITDA
¥5.0B
¥5.2B
¥3.7B
¥2.9B
¥3.1B
Goodwill Amort. (J-GAAP)
—
¥84M
—
—
—
EPS
¥-112.47
¥39.48
¥32.45
¥-60.44
¥27.19
Shares Outstanding
—
21.0M
21.0M
21.0M
18.9M
Shares Issued (total)
—
23.5M
23.5M
23.5M
21.4M
Treasury Shares
—
2.5M
2.5M
2.5M
2.5M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥57.0B
¥55.4B
¥53.2B
¥42.3B
¥38.2B
Current Assets
¥14.1B
¥12.6B
¥11.0B
¥8.8B
¥7.7B
Cash & Deposits
¥8.6B
¥7.7B
¥6.2B
¥5.5B
¥4.8B
Trade Receivables
—
¥2.4B
¥2.2B
¥1.2B
¥1.1B
Inventories
—
¥804M
¥757M
¥234M
¥244M
Non-Current Assets
¥42.9B
¥42.8B
¥42.2B
¥33.5B
¥30.5B
PP&E
¥24.9B
¥25.5B
¥24.7B
¥19.5B
¥17.3B
Goodwill
—
¥883M
¥1.6B
¥77M
¥185M
Intangible Assets
—
¥2.0B
¥2.1B
¥461M
¥636M
Investment Securities
¥32M
¥42M
¥34M
¥1.6B
¥31M
Deferred Tax Assets
—
¥2.0B
¥1.9B
¥1.8B
¥2.5B
Total Liabilities
¥47.4B
¥43.3B
¥41.8B
¥31.3B
¥27.9B
Current Liabilities
¥17.4B
¥15.6B
¥13.5B
¥10.3B
¥9.7B
ST Debt
¥7.7B
¥6.4B
¥4.7B
¥5.2B
¥4.0B
Taxes Payable
—
¥502M
¥403M
¥197M
¥332M
Non-Current Liabilities
¥30.0B
¥27.7B
¥28.3B
¥20.9B
¥18.2B
Total LT Borrowings
¥6.7B
¥5.3B
¥4.7B
¥3.8B
¥4.9B
Pension Obligations
—
¥1.2B
¥1.4B
¥852M
¥825M
Deferred Tax Liab.
—
—
¥35M
—
—
Total Equity
¥9.7B
¥12.1B
¥11.4B
¥11.0B
¥10.3B
Capital Stock
—
¥3.2B
¥3.2B
¥3.2B
¥2.2B
Capital Surplus
—
¥5.8B
¥5.8B
¥5.8B
¥4.8B
Retained Earnings
¥3.3B
¥5.7B
¥5.1B
¥4.6B
¥5.9B
Treasury Stock
—
¥-2.5B
¥-2.5B
¥-2.5B
¥-2.5B
AOCI
—
¥-99M
¥-227M
¥-174M
¥-127M
Equity (owners)
¥9.8B
¥12.2B
¥11.6B
¥11.2B
¥10.4B
Minority Interests
—
—
—
—
¥3M
Total Interest-Bearing Debt ⓘ
¥14.5B
¥11.7B
¥9.5B
¥9.0B
¥8.8B
Net Cash ⓘ
¥-5.9B
¥-4.1B
¥-3.2B
¥-3.4B
¥-4.0B
NCAV ⓘ
¥-33.2B
¥-30.7B
¥-30.8B
¥-22.5B
¥-20.2B
NCAV/Share
—
¥-1,464
¥-1,467
¥-1,072
¥-1,069
BV/Share
—
¥582
¥555
¥532
¥553
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.1B
¥3.5B
¥4.8B
¥1.6B
¥3.8B
Taxes Paid
—
¥-445M
¥210M
¥-274M
¥-140M
Interest Paid
—
¥-758M
¥-581M
¥-467M
¥-382M
Interest Received
—
¥4M
¥0M
¥0M
¥0M
D&A
¥3.4B
¥3.1B
¥2.4B
¥2.2B
¥2.2B
Goodwill Amort.
—
¥84M
—
—
—
Investing CF
¥-4.4B
¥-3.2B
¥-4.5B
¥-4.2B
¥-1.4B
CapEx
¥3.7B
¥3.2B
¥2.2B
¥2.6B
¥1.4B
Financing CF
¥1.2B
¥1.1B
¥436M
¥3.4B
¥-4.6B
Dividends Paid
—
¥-209M
¥-145M
¥-152M
¥-78M
LT Debt Repaid
—
¥-2.5B
¥-2.3B
¥-2.2B
¥-2.1B
Free Cash Flow
¥396M
¥316M
¥2.6B
¥-969M
¥2.4B
Net Change in Cash
—
¥1.5B
¥679M
¥677M
¥-2.2B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-19.3%
6.5%
5.7%
-10.7%
5.1%
ROA
-3.7%
1.4%
1.3%
-2.8%
1.3%
EPS
¥-112.47
¥39.48
¥32.45
¥-60.44
¥27.19
DPS
¥4.00
¥12.00
¥10.00
¥8.00
¥6.00
BPS
¥405.89
¥534.87
¥498.37
¥475.41
¥546.30
FCF/Share
—
¥15
¥123
¥-46
¥128
NCAV/Share
—
¥-1,464
¥-1,467
¥-1,072
¥-1,069
Payout Ratio
—
30.4%
30.8%
—
22.1%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-21
15:30
Special Div
¥179M ¥9.0/sh
+0%
Renaissance Inc. announced a surplus dividend of ¥9.00 per ordinary share and ¥4.78 per Class A share, effective June 10…
Summary
Renaissance Inc. announced a surplus dividend of ¥9.00 per ordinary share and ¥4.78 per Class A share, effective June 10, 2026, with a record date of March 31, 2026. Total dividend amount is ¥179 million (¥170 million for ordinary shares, ¥9 million for Class A shares). This maintains parity with the prior year dividend levels and represents the company's commitment to stable shareholder returns while preserving internal reserves for growth.
YoY: +0%
Source (JP)
2026年3月31日を基準日とする剰余金の配当を行うことを決議いたしました。普通株式1株当たり9.0円、A種種類株式1株当たり4.78円。配当金総額は普通株式170百万円、A種種類株式9百万円。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
DIC㈱
3,742
17.82%
2
AAGS S3,L.P.(常任代理人㈱イントリム)
2,092
9.96%
3
SOMPOホールディングス㈱
1,603
7.64%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱(信託口)
1,387
6.61%
5
住友生命保険相互会社
1,000
4.76%
6
ルネサンス従業員持株会
465
2.21%
7
齋藤 敏一
350
1.66%
8
斎藤フードアンドヘルス㈱
130
0.61%
9
Custody Bank of Japan, Ltd. (Trust Account)
㈱日本カストディ銀行(信託口)
123
0.58%
10
晶和ホールディング㈱
115
0.55%
Domestic Nominees
7.2%
+1.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
45.2%
+0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
DIC
17.83%
17.83%
17.82%
-0.01%
AAGS S3,L.P.
9.97%
9.97%
9.96%
-0.01%
SOMPOホールディングス
7.64%
7.64%
7.64%
日本マスタートラスト信託銀行
5.59%
5.47%
6.61%
+1.14%
住友生命保険
4.76%
4.76%
4.76%
ルネサンス従業員持株会
2.22%
2.14%
2.21%
+0.07%
齋藤 敏一
1.66%
1.66%
1.66%
斎藤フードアンドヘルス
—
0.61%
0.61%
日本カストディ銀行
—
0.58%
0.58%
晶和ホールディング
NEW ENTRY
—
—
—
0.55%
NEW
晶和ホールディングス
last seen 2024
Exited Top 10
—
0.55%
—
三菱地所
last seen 2023
Exited Top 10
1.46%
—
—
SMBC日興証券
last seen 2023
Exited Top 10
0.85%
—
—
BNP PARIBAS NEW YORK BRANCH–PRIME BROKERAGE SEGREGATION ACCOUNT
last seen 2023
Exited Top 10
0.72%
—
—
Concentration (HHI)
ⓘ
541
537
550
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥23M
+139% since 2023
Holdings
3
Trend
Stable
vs 2023
Held Company
FY2025
¥23M total
FY2023
¥10M total
Book Val ¥M
Shares
Book Val ¥M
Shares
KONAMI GROUP CORPORATION
コナミグループ㈱
21
1,185
7
1,185
Central Sports Co.
セントラルスポーツ㈱
2
1,000
2
1,000
㈱トゥエンティーフォーセブン
0
100
0
100
Portfolio total
23
10
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding