2436

KYODO PUBLIC RELATIONS CO.,LTD.

共同ピーアール株式会社
Services
Kyodo Public Relations Co., Ltd. operates as an integrated communications and public relations agency in Japan and internationally. The company offers media relations, strategy, public relations consulting, crisis and risk management, public affairs, online and offline seminars, public relation training and seminar, and digital marketing services. It also engages in influencer marketing and AI/big data solution business. The company was incorporated in 1964 and is headquartered in Chuo, Japan.
← Companies
Price
¥1,052
Market Cap
¥9.2B
Ent. Value
¥6.0B
Net Cash
¥3.2B
Shares Out.
8.7M
P / E
10.6×
EV / EBIT
4.6×
P / Book
2.20×
P / NCAV
2.58×
Div. Yield
1.33%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.6B ¥7.3B ¥6.9B ¥5.3B ¥5.6B
Cost of Sales ¥4.8B ¥4.0B ¥3.9B ¥2.8B ¥2.6B
Gross Profit ¥3.8B ¥3.3B ¥3.0B ¥2.4B ¥3.0B
SG&A ¥2.5B ¥2.2B ¥2.2B ¥1.7B ¥2.6B
Operating Income ¥1.3B ¥1.1B ¥841M ¥720M ¥381M
Non-Operating Income ¥21M ¥19M ¥42M ¥28M ¥18M
Dividend Income ¥1M ¥1M ¥1M ¥1M ¥0M
Interest Income ¥4M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥16M ¥12M ¥20M ¥12M ¥8M
Interest Expense ¥5M ¥6M ¥7M ¥6M ¥3M
Ordinary Income ¥1.3B ¥1.1B ¥863M ¥736M ¥392M
Pre-tax Income ¥1.3B ¥1.0B ¥862M ¥768M ¥288M
Income Taxes ¥328M ¥413M ¥316M ¥229M ¥156M
Current Tax ¥438M ¥413M ¥302M ¥250M ¥145M
Deferred Tax ¥-110M ¥-0M ¥14M ¥-21M ¥11M
Net Income (owners) ¥863M ¥526M ¥488M ¥520M ¥132M
Minority Interest ¥114M ¥95M ¥58M ¥18M —
Comprehensive Income ¥1.0B ¥595M ¥600M ¥546M ¥147M
EBITDA ¥1.5B ¥1.3B ¥1.1B ¥857M ¥447M
Goodwill Amort. (J-GAAP) ¥132M ¥148M ¥144M ¥73M ¥13M
EPS ¥98.96 ¥60.60 ¥56.56 ¥61.15 ¥32.53
Shares Outstanding 8.7M 8.7M 8.7M 8.7M 4.1M
Shares Issued (total) 8.8M 8.8M 8.8M 8.7M 4.3M
Treasury Shares 0.1M 0.1M 0.1M 0.1M 0.2M