2485

Tier Co., Ltd.

株式会社ティア
Services
Tear Corporation provides funeral services in Japan. The company operates funeral hall. It accepts funerals and legal services at homes, temples, etc., as well as provides funeral-related services. The company also provides post-funeral follow-up and memorial services. It also engages in real estate business. Tear Corporation was incorporated in 1997 and is headquartered in Nagoya, Japan.
← Companies
Price
¥451
Market Cap
¥10.1B
Ent. Value
¥17.6B
Net Debt
−¥7.4B
Shares Out.
22.5M
P / E
11.4×
EV / EBIT
10.7×
P / Book
1.18×
P / NCAV
N/M
Div. Yield
4.43%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥21.6B ¥18.8B ¥14.1B ¥13.3B ¥12.2B
Cost of Sales ¥13.4B ¥11.4B ¥8.3B ¥8.0B ¥7.5B
Gross Profit ¥8.2B ¥7.4B ¥5.8B ¥5.3B ¥4.8B
SG&A ¥6.5B ¥6.0B ¥4.6B ¥4.2B ¥3.9B
Operating Income ¥1.6B ¥1.4B ¥1.1B ¥1.1B ¥887M
Non-Operating Income ¥148M ¥97M ¥34M ¥37M ¥36M
Dividend Income — ¥0M ¥0M ¥0M ¥0M
Interest Income ¥5M ¥3M ¥2M ¥3M ¥3M
Non-Operating Expenses ¥216M ¥292M ¥36M ¥47M ¥46M
Interest Expense ¥178M ¥98M ¥27M ¥23M ¥25M
Ordinary Income ¥1.6B ¥1.2B ¥1.1B ¥1.0B ¥877M
Pre-tax Income ¥1.4B ¥1.3B ¥1.1B ¥902M ¥821M
Income Taxes ¥507M ¥567M ¥343M ¥334M ¥279M
Current Tax ¥651M ¥614M ¥346M ¥414M ¥349M
Deferred Tax ¥-143M ¥-47M ¥-3M ¥-80M ¥-70M
Net Income (owners) ¥891M ¥752M ¥789M ¥568M ¥542M
Comprehensive Income ¥867M ¥752M ¥789M ¥568M ¥542M
EBITDA ¥3.1B ¥2.7B ¥1.8B ¥1.6B ¥1.4B
Goodwill Amort. (J-GAAP) ¥402M ¥302M — — —
EPS ¥39.62 ¥33.44 ¥35.14 ¥25.37 ¥24.21
Shares Outstanding 22.5M 22.5M 22.5M 22.4M 22.4M
Shares Issued (total) 22.5M 22.5M 22.5M 22.4M 22.4M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M