250A
Shimadaya Corporation
シマダヤ株式会社
Foods
Shimadaya Corporation manufactures and sells noodles and related food products in Japan. The company offers udon, soba, buckwheat, soup and ingredients, ramen, frozen noodles, and fried noodles. It also provides seasonal noodle calendars and recipe books. It sells its products under Running Water Noodles; Kenbimen; Sticky; Clock Tower; Teppan noodles; and Town Chinese brands. In addition, it exports its products. The company was incorporated in 1949 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
Net Sales
¥41.1B
¥39.6B
Cost of Sales
¥28.7B
¥28.0B
Gross Profit
¥12.3B
¥11.6B
SG&A
¥8.5B
¥8.2B
Operating Income
¥3.8B
¥3.4B
Non-Operating Income
¥139M
¥148M
Dividend Income
—
¥29M
Interest Income
—
¥0M
Non-Operating Expenses
—
¥71M
Interest Expense
—
¥0M
Ordinary Income
¥3.9B
¥3.4B
Pre-tax Income
¥3.6B
¥3.5B
Income Taxes
¥1.0B
¥965M
Current Tax
—
¥871M
Deferred Tax
—
¥94M
Net Income (owners)
¥2.6B
¥2.6B
Comprehensive Income
—
¥2.5B
EBITDA
¥5.3B
¥4.8B
EPS
¥171.15
¥167.99
Shares Outstanding
—
15.2M
Shares Issued (total)
—
15.2M
Treasury Shares
—
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
Total Assets
¥26.0B
¥24.8B
Current Assets
¥11.2B
¥12.2B
Cash & Deposits
¥4.3B
¥5.6B
Trade Receivables
—
¥4.9B
Non-Current Assets
¥14.8B
¥12.6B
PP&E
¥12.7B
¥10.8B
Intangible Assets
—
¥76M
Investment Securities
¥1.3B
¥1.1B
Deferred Tax Assets
—
¥459M
Total Liabilities
¥7.5B
¥6.8B
Current Liabilities
¥6.0B
¥5.3B
Accounts Payable
—
¥1.7B
Taxes Payable
—
¥707M
Non-Current Liabilities
¥1.5B
¥1.5B
Pension Obligations
—
¥1.2B
Total Equity
¥18.5B
¥18.1B
Capital Stock
—
¥1.0B
Capital Surplus
—
¥871M
Retained Earnings
¥17.1B
¥15.4B
Treasury Stock
—
¥-0M
AOCI
—
¥828M
Equity (owners)
¥17.5B
¥17.2B
Net Cash ⓘ
¥4.3B
¥5.6B
NCAV ⓘ
¥3.6B
¥5.5B
NCAV/Share
—
¥360
BV/Share
—
¥1,133
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
Operating CF
¥4.0B
¥3.1B
Interest Paid
—
¥-0M
Interest Received
—
¥29M
D&A
¥1.6B
¥1.4B
Investing CF
¥-2.9B
¥-1.2B
CapEx
¥2.9B
¥1.4B
Purchase Investments
—
¥-32M
Proceeds from Invest.
—
¥184M
Financing CF
¥-2.3B
¥-317M
Dividends Paid
—
¥-304M
Share Buybacks
—
¥-0M
Free Cash Flow
¥1.2B
¥1.7B
Net Change in Cash
—
¥1.6B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
ROE
14.2%
15.1%
ROA
10.2%
10.3%
EPS
¥171.15
¥167.99
DPS
¥26.00
¥52.00
BPS
¥1,290.61
¥1,187.65
FCF/Share
—
¥112
NCAV/Share
—
¥360
Payout Ratio
15.2%
31.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 11
Date Activist Stake Event Flag Demands Source
2026-05-15
Maki Hiroyuki
46.15%
correction
Passive
—
2026-05-13
Maki Hiroyuki
46.15%
+31.0%
change
Passive
—
2026-03-09
MELCO Inc.
31.94%
change
Passive
—
2026-03-05
MELCO Inc.
31.94%
-5.92%
change
Passive
—
2026-02-13
MELCO Inc.
37.86%
change
Passive
—
2026-02-13
MELCO Inc.
37.86%
change
Passive
—
2024-12-03
MELCO Inc.
37.86%
correction
Passive
—
2024-12-03
MELCO Inc.
37.86%
change
Passive
—
2024-10-29
MELCO Inc.
37.86%
change
Passive
—
2024-10-07
Maki Hiroyuki
15.15%
initial_5pct
Passive
—
2024-10-07
MELCO Inc.
37.86%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-22
15:40
Div Cut
¥371M ¥26.0/sh
-19%
Shimadaya announced a final dividend of ¥26.00 per share for FY2026 (ended March 31, 2026), down from ¥32.00 in the prio…
Summary
Shimadaya announced a final dividend of ¥26.00 per share for FY2026 (ended March 31, 2026), down from ¥32.00 in the prior year. The total dividend payout is ¥371 million. The company maintained its annual dividend at ¥52.00 per share through an interim dividend of ¥26.00, but the prior year included a special commemorative dividend of ¥10.00. The reduction aligns with the company's stated policy of 30-40% consolidated dividend payout ratio targeting stable dividends.
YoY: -19%
Source (JP)
2026年3月期の期末配当につきましては、1株当たり26円00銭の配当にすることといたしました。前期実績(2025年3月期)32円00銭(普通配当22円00銭)(記念配当10円00銭)
Top 10 Shareholders
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
株式会社メルコグループ
5,756
37.85%
2
牧 寛之
2,093
13.76%
3
公益財団法人牧誠財団
500
3.28%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
499
3.28%
5
株式会社ニップン
265
1.74%
6
日清製粉株式会社
265
1.74%
7
岩崎 泰次
156
1.03%
8
JP JPMSE LUX RE NOMURA INT PLC 1 EQ CO(常任代理人 株式会社三菱UFJ銀行)
129
0.85%
9
上田八木短資株式会社
126
0.82%
10
牧 廣美
79
0.52%
Portfolio Book Value
¥1,094M
Holdings
12
Held Company
FY2025
¥1,094M total
Book Val ¥M
Shares
NIPPN CORPORATION
㈱ニップン
486
223,911
M
ZENSHO HOLDINGS CO.,LTD.
㈱ゼンショーホールディングス
242
30,000
㈱セブン&アイホールディングス
79
36,646
Belc CO., LTD.
㈱ベルク
75
11,000
Olympic Group Corporation
㈱Olympicグループ
75
172,266
AEON Co.,Ltd.
イオン㈱
70
18,565
United Super Markets Holdings Inc.
ユナイテッド・スーパーマーケット・ホールディングス㈱
64
77,241
Maruichi Sanisho Co., Ltd.
㈱マルイチ産商
4
3,988
oie sangyo co.,ltd
尾家産業㈱
0
100
LIFE CORPORATION
㈱ライフコーポレーション
—
inageya co.,ltd.
㈱いなげや
—
マミーマート㈱
—
Portfolio total
1,094
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available