8289

Olympic Group Corporation

株式会社Ｏｌｙｍｐｉｃグループ
Retail Trade
Olympic Group Corporation, through its subsidiaries, engages in the retail business in Japan. The company sells food, daily necessities, sports and leisure goods, pet supplies, shoes, and clothing products; bicycles and related products; grooming, and pets and related products; and DIY and gardening products. It is also involved in manufacturing, wholesale, and retail of prepared foods; and operates food court, food supermarket, and pet hotel, as well as golf equipment and car supplies specialty store. In addition, the company engages in planning and development of bicycles and bicycle-related products; veterinary clinic business; provision of home renovation, white goods construction, store cleaning, and waste management, as well as store development, planning, and design; logistics center management and operation; system proposal, development, and post-implementation operation and support; and insurance agency business. Olympic Group Corporation was founded in 1962 and is headquartered in Kokubunji, Japan.
← Companies
Price
¥1,031
Market Cap
¥23.7B
Ent. Value
¥49.6B
Net Debt
−¥25.9B
Shares Out.
23.0M
P / E
—
EV / EBIT
972.6×
P / Book
0.94×
P / NCAV
N/M
Div. Yield
1.94%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥91.6B ¥84.6B ¥85.9B ¥92.7B
Cost of Sales ¥61.3B ¥56.0B ¥56.4B ¥59.8B
Gross Profit ¥30.2B ¥28.5B ¥29.5B ¥32.9B
SG&A ¥37.3B ¥34.7B ¥35.2B ¥37.2B
Operating Income ¥51M ¥190M ¥315M ¥1.9B
Non-Operating Income ¥193M ¥145M ¥117M ¥145M
Dividend Income ¥29M ¥24M ¥19M ¥17M
Interest Income ¥22M ¥22M ¥25M ¥27M
Non-Operating Expenses ¥408M ¥283M ¥275M ¥259M
Interest Expense ¥395M ¥281M ¥263M ¥243M
Ordinary Income ¥-164M ¥51M ¥156M ¥1.8B
Pre-tax Income ¥195M ¥-482M ¥79M ¥1.4B
Income Taxes ¥262M ¥-5M ¥-29M ¥529M
Current Tax ¥195M ¥119M ¥75M ¥338M
Deferred Tax ¥67M ¥-124M ¥-104M ¥190M
Net Income (owners) ¥-67M ¥-477M ¥108M ¥905M
Comprehensive Income ¥-169M ¥-342M ¥211M ¥908M
EBITDA ¥2.3B ¥2.3B ¥2.3B ¥3.8B
Goodwill Amort. (J-GAAP) ¥218M ¥64M ¥35M ¥23M
EPS ¥-2.94 ¥-20.79 ¥4.73 ¥39.42
Shares Outstanding 23.0M 23.0M 23.0M 23.0M
Shares Issued (total) 23.4M 23.4M 23.4M 23.4M
Treasury Shares 0.4M 0.4M 0.4M 0.4M