2652

Mandarake Co., Ltd.

株式会社まんだらけ
Retail Trade
Mandarake Inc. operates and manages old books in Japan. The company offers books, toys, doujinshi, used manga books, antique items, animation related products, and all kinds of collectibles. It also edits and sells its own publications. It sells its products through stores and online. Mandarake Inc. was founded in 1980 and is headquartered in Nakano, Japan.
← Companies
Price
¥349
Market Cap
¥12.6B
Ent. Value
¥16.8B
Net Debt
−¥4.1B
Shares Out.
36.2M
P / E
10.2×
EV / EBIT
9.4×
P / Book
0.96×
P / NCAV
2.35×
Div. Yield
0.29%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥15.2B ¥14.5B ¥12.8B ¥10.6B ¥9.6B
Cost of Sales ¥6.9B ¥6.5B ¥5.8B ¥4.8B ¥4.4B
Gross Profit ¥8.3B ¥7.9B ¥7.0B ¥5.8B ¥5.3B
SG&A ¥6.5B ¥5.8B ¥5.1B ¥4.8B ¥4.7B
Operating Income ¥1.8B ¥2.1B ¥1.9B ¥934M ¥601M
Non-Operating Income ¥11M ¥14M ¥15M ¥12M ¥13M
Dividend Income ¥0M ¥0M ¥0M ¥0M ¥0M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥53M ¥37M ¥36M ¥40M ¥46M
Interest Expense ¥45M ¥35M ¥34M ¥36M ¥38M
Ordinary Income ¥1.8B ¥2.1B ¥1.9B ¥906M ¥568M
Pre-tax Income ¥1.7B ¥2.1B ¥1.9B ¥905M ¥565M
Income Taxes ¥627M ¥678M ¥604M ¥317M ¥207M
Current Tax ¥611M ¥702M ¥617M ¥333M ¥246M
Deferred Tax ¥16M ¥-24M ¥-13M ¥-16M ¥-39M
Net Income (owners) ¥1.1B ¥1.4B ¥1.2B ¥587M ¥357M
EBITDA ¥2.0B ¥2.3B ¥2.1B ¥1.2B ¥836M
EPS ¥34.36 ¥41.75 ¥188.45 ¥88.68 ¥53.95
Shares Outstanding 36.2M 36.2M 7.2M 7.2M 7.2M
Shares Issued (total) 36.2M 36.2M 7.2M 7.2M 7.2M