2653

AEON KYUSHU CO., LTD.

イオン九州株式会社
Retail Trade
Aeon Kyushu Co., Ltd., a retail company, engages in the management of various stores in Japan. The company operates supermarkets; stores that provide lifestyle products; shops that offer clothing, food, home, and leisure products; home stores that provide various products and a range of services, such as DIY goods, pet sales, and gardening sales; and bicycle specialty shops that offer bicycle parts and apparel items, as well as repair services. The company was incorporated in 1972 and is headquartered in Fukuoka City, Japan. Aeon Kyushu Co., Ltd. operates as a subsidiary of Aeon Co., Ltd.
← Companies
Price
¥2,829
Market Cap
¥98.3B
Ent. Value
¥133.4B
Net Debt
−¥35.0B
Shares Out.
34.8M
P / E
16.2×
EV / EBIT
12.4×
P / Book
1.60×
P / NCAV
N/M
Div. Yield
1.77%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥520.6B ¥505.5B ¥484.7B ¥459.4B ¥460.9B
Cost of Sales ¥387.3B ¥375.2B ¥358.5B — —
Gross Profit ¥133.3B ¥130.3B ¥126.2B ¥119.2B ¥121.1B
SG&A ¥149.1B ¥145.9B ¥141.4B ¥135.9B ¥135.7B
Operating Income ¥10.7B ¥10.5B ¥10.4B ¥8.3B ¥5.7B
Non-Operating Income ¥1.7B ¥812M ¥584M ¥786M ¥641M
Dividend Income ¥12M ¥10M ¥9M ¥9M ¥8M
Interest Income ¥38M ¥10M ¥11M ¥14M ¥25M
Non-Operating Expenses ¥897M ¥327M ¥427M ¥287M ¥310M
Interest Expense ¥559M ¥234M ¥181M ¥170M ¥201M
Ordinary Income ¥11.5B ¥11.0B ¥10.5B ¥8.8B ¥6.0B
Pre-tax Income ¥8.7B ¥8.7B ¥5.6B ¥6.4B ¥2.4B
Income Taxes ¥3.2B ¥3.1B ¥-1.2B ¥1.8B ¥-343M
Current Tax ¥2.7B ¥1.3B ¥1.4B ¥1.3B ¥819M
Deferred Tax ¥500M ¥1.8B ¥-2.6B ¥501M ¥-1.2B
Net Income (owners) ¥6.0B ¥6.0B ¥7.0B ¥4.7B ¥2.8B
Minority Interest ¥-509M ¥-446M ¥-289M — —
Comprehensive Income ¥6.0B ¥6.2B ¥7.2B — —
EBITDA ¥18.2B ¥17.5B ¥16.9B ¥14.9B ¥12.3B
EPS ¥175.00 ¥177.45 ¥205.20 ¥134.78 ¥80.00
Shares Outstanding 34.8M 34.8M 34.8M 34.8M 34.7M
Shares Issued (total) 34.8M 34.8M 34.8M 34.8M 34.7M
Treasury Shares 0.1M 0.1M 0.1M — —