2668
Tabio Corporation
タビオ株式会社Tabio Corporation plans, manufactures, wholesales, and retails socks. The company offers five finger, plain, ankle, crew, high, over knee high, and parts socks; foot covers and cover socks; tights; short, wedding, and all-through stockings; and sports socks comprising running, golf, soccer and futsal, and yoga socks, as well as leg warmers. It also provides health/beauty socks, including inner, pressure, and cold socks, as well as socks for swelling, foot fatigue, foot odor, shoe slip, and sleep measures; leggings and spats; and fresher, ceremonial occasion, suit casual, and long shoe socks. The company offers its products through a chain of franchised and directly managed stores. Tabio Corporation was formerly known as DAN Co., Ltd. and changed its name to Tabio Corporation in September 2006. The company was founded in 1968 and is headquartered in Osaka, Japan.
Price
¥1,270
Market Cap
¥8.6B
Ent. Value
¥7.0B
Net Cash
¥1.6B
Shares Out.
6.8M
P / E
15.1×
EV / EBIT
7.9×
P / Book
1.60×
P / NCAV
19.92×
Div. Yield
2.36%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥16.8B | ¥16.9B | ¥16.2B | ¥15.3B | ¥13.7B |
| Cost of Sales | ¥7.1B | ¥7.4B | ¥7.0B | ¥6.6B | ¥6.0B |
| Gross Profit | ¥9.8B | ¥9.5B | ¥9.2B | ¥8.6B | ¥7.7B |
| SG&A | ¥8.9B | ¥8.7B | ¥8.6B | ¥8.1B | ¥7.6B |
| Operating Income | ¥884M | ¥740M | ¥598M | ¥507M | ¥121M |
| Non-Operating Income | ¥40M | ¥25M | ¥29M | ¥27M | ¥87M |
| Dividend Income | ¥6M | ¥7M | ¥3M | — | — |
| Interest Income | ¥0M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥8M | ¥10M | ¥6M | ¥5M | ¥6M |
| Interest Expense | ¥6M | ¥7M | ¥5M | ¥4M | ¥5M |
| Ordinary Income | ¥917M | ¥755M | ¥622M | ¥530M | ¥202M |
| Pre-tax Income | ¥786M | ¥581M | ¥530M | ¥282M | ¥98M |
| Income Taxes | ¥216M | ¥61M | ¥60M | ¥50M | ¥-86M |
| Current Tax | ¥271M | ¥168M | ¥131M | ¥59M | ¥35M |
| Deferred Tax | ¥-55M | ¥-106M | ¥-71M | ¥-10M | ¥-117M |
| Net Income (owners) | ¥570M | ¥520M | ¥469M | ¥232M | ¥184M |
| Comprehensive Income | ¥752M | ¥570M | ¥650M | ¥249M | ¥208M |
| EBITDA | ¥1.2B | ¥1.1B | ¥845M | ¥756M | ¥325M |
| EPS | ¥83.87 | ¥76.62 | ¥69.06 | ¥34.17 | ¥27.04 |
| Shares Outstanding | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M |
| Shares Issued (total) | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |