8013

NAIGAI CO.,LTD.

株式会社ナイガイ
Consumer Cyclical · Apparel Retail
Naigai Co.,Ltd. engages in planning, manufacture, wholesale, import, and export of textile products in Japan and internationally. It offers men's, ladies', children's socks and panty stockings, etc. The company was founded in 1920 and is headquartered in Tokyo, Japan.
← Companies
Price
¥378
Market Cap
¥3.0B
Ent. Value
¥1.5B
Net Cash
¥1.4B
Shares Out.
7.8M
P / E
59.0×
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.43×
P / NCAV
1.05×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥13.4B ¥13.2B ¥13.0B ¥12.7B ¥13.5B
Cost of Sales ¥8.5B ¥8.3B ¥8.2B ¥8.7B ¥8.2B
Gross Profit ¥4.9B ¥4.9B ¥4.8B ¥4.0B ¥5.2B
SG&A ¥5.0B ¥4.8B ¥4.8B ¥5.2B ¥5.3B
Operating Income ¥-136M ¥57M ¥22M ¥-1.2B ¥-89M
Non-Operating Income ¥113M ¥121M ¥170M ¥66M ¥100M
Dividend Income ¥85M ¥64M ¥43M ¥35M ¥34M
Interest Income ¥7M ¥16M ¥4M ¥2M ¥0M
Non-Operating Expenses ¥31M ¥27M ¥22M ¥66M ¥37M
Interest Expense ¥22M ¥18M ¥13M ¥11M ¥10M
Ordinary Income ¥-54M ¥151M ¥170M ¥-1.2B ¥-26M
Pre-tax Income ¥83M ¥139M ¥142M ¥-1.5B ¥105M
Income Taxes ¥33M ¥38M ¥29M ¥26M ¥-18M
Current Tax ¥31M ¥31M ¥29M ¥24M ¥30M
Deferred Tax ¥1M ¥6M ¥0M ¥2M ¥0M
Net Income (owners) ¥50M ¥100M ¥112M ¥-1.6B ¥124M
Comprehensive Income ¥397M ¥774M ¥422M ¥-1.2B ¥266M
EBITDA ¥-87M ¥102M ¥93M ¥-1.1B ¥17M
EPS ¥6.41 ¥12.33 ¥13.80 ¥-189.56 ¥15.13
Shares Outstanding 7.8M 8.1M 8.2M 8.2M 8.2M
Shares Issued (total) 8.2M 8.2M 8.2M 8.2M 8.2M
Treasury Shares 0.4M 0.1M 0.0M 0.0M 0.0M