2669
Kanemi Co.,Ltd.
カネ美食品株式会社
Retail Trade
Kanemi Co., Ltd. operates retail stores in Japan. The company operates through Tenant Business and Retail segments. The Tenant Business segment operates food stores in supermarkets, department stores, station buildings, and inside train stations. The Retail segment is involved in the production of bento boxes, rice balls, pastas, sushi, and other prepared foods for convenience stores. Kanemi Co., Ltd. was founded in 1969 and is headquartered in Nagoya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥86.7B
¥90.5B
¥87.1B
¥81.1B
¥77.6B
Cost of Sales
¥71.6B
¥74.8B
¥72.2B
¥67.7B
¥65.5B
Gross Profit
¥15.1B
¥15.7B
¥14.9B
¥13.4B
¥12.1B
SG&A
¥12.3B
¥12.6B
¥11.8B
¥10.7B
¥10.2B
Operating Income
¥2.8B
¥3.1B
¥3.2B
¥2.7B
¥1.9B
Non-Operating Income
¥126M
¥57M
¥60M
¥61M
¥130M
Dividend Income
¥31M
¥24M
¥17M
¥20M
¥20M
Interest Income
¥10M
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥5M
¥26M
¥6M
¥4M
¥2M
Ordinary Income
¥2.9B
¥3.1B
¥3.2B
¥2.7B
¥2.1B
Pre-tax Income
¥2.8B
¥2.7B
¥2.9B
¥2.6B
¥1.9B
Income Taxes
¥1.0B
¥783M
¥1.0B
¥873M
¥606M
Current Tax
¥962M
¥965M
¥987M
¥787M
¥551M
Deferred Tax
¥59M
¥-182M
¥43M
¥86M
¥55M
Net Income (owners)
¥1.8B
¥1.9B
¥1.9B
¥1.7B
¥1.3B
EBITDA
¥3.9B
¥4.1B
¥4.2B
¥3.7B
¥3.0B
EPS
¥188.95
¥201.33
¥191.73
¥177.86
¥136.45
Shares Outstanding
10.0M
10.0M
10.0M
10.0M
10.0M
Shares Issued (total)
10.0M
10.0M
10.0M
10.0M
10.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥38.4B
¥37.4B
¥35.9B
¥33.4B
¥31.8B
Current Assets
¥24.8B
¥25.4B
¥25.1B
¥22.9B
¥20.7B
Cash & Deposits
¥16.8B
¥18.9B
¥18.4B
¥17.0B
¥15.1B
Trade Receivables
¥7.1B
¥5.5B
¥5.9B
¥5.2B
¥4.9B
Non-Current Assets
¥13.5B
¥12.0B
¥10.8B
¥10.5B
¥11.0B
PP&E
¥11.3B
¥10.1B
¥9.1B
¥8.9B
¥9.4B
Intangible Assets
¥105M
¥58M
¥88M
¥138M
¥189M
Investment Securities
¥682M
¥595M
¥608M
¥433M
¥516M
Deferred Tax Assets
¥201M
¥305M
¥119M
¥206M
¥291M
Total Liabilities
¥8.5B
¥8.3B
¥8.4B
¥7.5B
¥7.3B
Current Liabilities
¥8.1B
¥8.0B
¥8.1B
¥7.2B
¥7.0B
Taxes Payable
¥593M
¥584M
¥706M
¥621M
¥579M
Non-Current Liabilities
¥368M
¥369M
¥356M
¥329M
¥323M
Total Equity
¥29.9B
¥29.1B
¥27.5B
¥25.9B
¥24.4B
Capital Stock
¥2.0B
¥2.0B
¥2.0B
¥2.0B
¥2.0B
Capital Surplus
¥2.2B
¥2.2B
¥2.2B
¥2.2B
¥2.2B
Retained Earnings
¥27.0B
¥25.6B
¥24.0B
¥22.5B
¥21.0B
Treasury Stock
¥-1.7B
¥-996M
¥-1.0B
¥-1.0B
¥-1.0B
AOCI
¥396M
¥333M
¥342M
¥211M
¥251M
Equity (owners)
¥29.5B
¥28.8B
¥27.2B
¥25.7B
¥24.2B
Net Cash ⓘ
¥16.8B
¥18.9B
¥18.4B
¥17.0B
¥15.1B
NCAV ⓘ
¥16.4B
¥17.1B
¥16.7B
¥15.4B
¥13.4B
NCAV/Share
¥1,636
¥1,708
¥1,669
¥1,539
¥1,343
BV/Share
¥2,949
¥2,875
¥2,717
¥2,570
¥2,420
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.6B
¥2.9B
¥3.1B
¥2.6B
¥3.2B
Interest Received
¥40M
¥25M
¥17M
¥20M
¥20M
D&A
¥1.1B
¥1.0B
¥1.0B
¥979M
¥1.0B
Investing CF
¥-3.7B
¥-2.1B
¥-1.3B
¥-504M
¥-595M
CapEx
¥2.9B
¥2.1B
¥1.2B
¥652M
¥786M
Proceeds from Invest.
¥173M
—
—
¥62M
¥8M
Financing CF
¥-1.1B
¥-372M
¥-401M
¥-226M
¥-149M
Dividends Paid
¥-364M
¥-368M
¥-397M
¥-223M
¥-145M
Share Buybacks
¥-707M
¥-0M
¥-1M
¥-0M
¥-0M
Free Cash Flow
¥-1.2B
¥864M
¥1.9B
¥1.9B
¥2.4B
Net Change in Cash
¥-3.2B
¥482M
¥1.5B
¥1.9B
¥2.4B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.1%
6.9%
6.9%
6.8%
5.5%
ROA
4.8%
5.3%
5.3%
5.3%
4.2%
EPS
¥188.95
¥201.33
¥191.73
¥177.86
¥136.45
DPS
¥38.00
¥38.00
¥38.00
¥36.00
¥17.00
BPS
¥3,156.89
¥3,005.61
¥2,843.13
¥2,678.74
¥2,527.90
FCF/Share
¥-121
¥86
¥194
¥193
¥241
NCAV/Share
¥1,636
¥1,708
¥1,669
¥1,539
¥1,343
Payout Ratio
20.1%
18.9%
19.8%
20.2%
12.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2024-10-03
Pan Pacific International Holdings Corporation
38.17%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
株式会社パン・パシフィック・インターナショナルホールディングス
3,817
40.32%
2
株式会社日本アクセス
730
7.71%
3
株式会社ファミリーマート
411
4.35%
4
カネ美食品共栄会
311
3.29%
5
MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社)
306
3.23%
6
株式会社昭和
271
2.86%
7
株式会社トーカン
208
2.20%
8
シティグループ証券株式会社
138
1.45%
9
東海東京フィナンシャル・ホールディングス株式会社
100
1.05%
10
カネ美食品社員持株会
90
0.95%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
67.4%
+1.4% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
式会社パン・パシフィック・インターナショナルホールディングス
39.44%
39.44%
39.44%
40.32%
+0.88%
式会社日本アクセス
7.54%
7.54%
7.54%
7.71%
+0.17%
式会社ファミリーマート
4.25%
4.25%
4.25%
4.35%
+0.10%
カネ美食品共栄会
3.08%
3.21%
3.14%
3.29%
+0.15%
MSIP CLIENT SECURITIES
↑
—
—
1.05%
3.23%
+2.18%
式会社昭和
2.80%
2.80%
2.80%
2.86%
+0.06%
式会社トーカン
2.15%
2.15%
2.15%
2.20%
+0.05%
シティグループ証券
2.56%
2.27%
2.10%
1.45%
-0.65%
東海東京フィナンシャル・ホールディングス
NEW ENTRY
—
—
—
—
1.05%
NEW
カネ美食品社員持株会
NEW ENTRY
1.10%
1.07%
—
0.95%
NEW
テーブルマーク
last seen 2025
Exited Top 10
2.14%
2.14%
2.14%
—
三輪 幸太郎
last seen 2025
Exited Top 10
—
1.44%
1.44%
—
三輪幸太郎
last seen 2023
Exited Top 10
3.20%
—
—
—
Concentration (HHI)
ⓘ
1675
1666
1665
1742
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥595M
+37% since 2023
Holdings
5
Trend
Stable
vs 2023
Held Company
FY2025
¥595M total
FY2023
¥433M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Tokai Tokyo Financial Holdings, Inc.
東海東京フィナンシャル・ホールディングス株式会社
333
660,000
252
660,000
M
RESORTTRUST,INC.
リゾートトラスト株式会社
143
46,310
99
46,310
Central Forest Group, Inc.
セントラルフォレストグループ株式会社
118
47,000
83
47,000
M
株式会社愛知銀行
—
—
M
GINZA YAMAGATAYA CO.,LTD.
株式会社銀座山形屋
—
—
M
Portfolio total
595
433
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding