2674
HARD OFF CORPORATION Co.,Ltd.
株式会社ハードオフコーポレーションHard Off Corporation Co.,Ltd. operates reuse shops in Japan. It operates through Reuse Business and FC Business segments. The company's shops offer TVs, audio and video products, computers, games, watches, cameras, smartphones, tablets, sets and power tools, and musical instruments; CDs, DVDs, and vinyl records; furniture and interior, and home appliances; women, men, and kids and baby clothing; shoes, bags, accessories, and towels; gold and platinum jewelry; fashion accessories; sports goods and camping outdoors; gifts and toys; trading cards, figures, mini cars and railroad models, plastic models, radio control products, and gun military goods; car audio, seats, car parts, tire and wheel products, and bicycles; books, comics, novels, and magazines; and wine, champagne, brandy, whiskey, beer, sake, and shochu products, as well as glasses and sake cups. It operates its shops under the Hard Off, Off House, Hobby Off, Garage Off, Mode Off, Liquor Off, Book ON, and Book Off brand names. It also operates directly operated and franchised stores. The company was formerly known as Sound Hokuetsu Co., Ltd. and changed its name to Hard Off Corporation Co.,Ltd. in 1995. Hard Off Corporation Co.,Ltd. was incorporated in 1972 and is headquartered in Shibata, Japan.
Price
¥2,421
Market Cap
¥33.6B
Ent. Value
¥33.6B
Net Cash
¥59M
Shares Out.
13.9M
P / E
14.5×
EV / EBIT
10.4×
P / Book
1.84×
P / NCAV
5.04×
Div. Yield
3.22%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥33.5B | ¥30.1B | ¥27.0B | ¥24.5B |
| Cost of Sales | ¥10.5B | ¥9.4B | ¥8.4B | ¥7.7B |
| Gross Profit | ¥23.0B | ¥20.7B | ¥18.6B | ¥16.8B |
| SG&A | ¥19.8B | ¥17.9B | ¥16.3B | ¥15.3B |
| Operating Income | ¥3.2B | ¥2.8B | ¥2.3B | ¥1.5B |
| Non-Operating Income | ¥216M | ¥201M | ¥212M | ¥152M |
| Dividend Income | ¥74M | ¥61M | ¥49M | ¥25M |
| Non-Operating Expenses | ¥31M | ¥14M | ¥13M | ¥13M |
| Interest Expense | ¥18M | ¥10M | ¥9M | ¥11M |
| Ordinary Income | ¥3.4B | ¥3.0B | ¥2.5B | ¥1.7B |
| Pre-tax Income | ¥3.2B | ¥2.9B | ¥2.4B | ¥1.6B |
| Income Taxes | ¥913M | ¥798M | ¥759M | ¥558M |
| Current Tax | ¥1.0B | ¥887M | ¥743M | ¥548M |
| Deferred Tax | ¥-103M | ¥-89M | ¥16M | ¥11M |
| Net Income (owners) | ¥2.3B | ¥2.1B | ¥1.7B | ¥1.0B |
| Minority Interest | ¥6M | ¥18M | ¥13M | ¥7M |
| Comprehensive Income | ¥2.4B | ¥2.5B | ¥2.1B | ¥1.2B |
| EBITDA | ¥4.1B | ¥3.5B | ¥2.9B | ¥2.1B |
| Goodwill Amort. (J-GAAP) | ¥10M | — | — | — |
| EPS | ¥166.52 | ¥150.62 | ¥119.13 | ¥75.06 |
| Shares Outstanding | 13.9M | 13.9M | 13.9M | 13.9M |
| Shares Issued (total) | 14.0M | 14.0M | 14.0M | 14.0M |
| Treasury Shares | 0.1M | 0.1M | 0.1M | 0.1M |