9903
KANSEKI CO.,LTD.
株式会社カンセキKanseki Co., Ltd. manages home centers, specialty stores, and related business in Japan. The company operates pet stores that offer a range of dogs, cats, birds and other animals, goldfishes, tropical fishes, and breeding equipment. It also operates supermarkets that include seasonings, canned foods, beverages, livestock processed goods, miscellaneous goods, and frozen food products; and off house stores that offer furniture, home appliances, interior goods, gifts, household goods, clothing, sporting goods, etc. In addition, the company operates Wildburn, a hamburger and pasta shop. The company was formerly known as Hattori Co., Ltd. and changed its name to Kanseki Co., Ltd. in December 1975. The company was incorporated in 1975 and is headquartered in Utsunomiya, Japan.
Price
¥1,039
Market Cap
¥8.4B
Ent. Value
¥18.6B
Net Debt
−¥10.2B
Shares Out.
8.1M
P / E
25.2×
EV / EBIT
35.1×
P / Book
1.15×
P / NCAV
N/M
Div. Yield
1.92%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥35.5B | ¥36.6B | ¥36.4B | ¥38.1B | ¥40.9B |
| Cost of Sales | — | — | — | — | ¥29.0B |
| Gross Profit | ¥9.5B | ¥9.8B | ¥8.3B | ¥10.9B | ¥11.9B |
| SG&A | ¥9.5B | ¥9.7B | ¥10.3B | ¥10.2B | ¥10.3B |
| Operating Income | ¥529M | ¥539M | ¥-1.5B | ¥1.3B | ¥2.4B |
| Non-Operating Income | ¥127M | ¥100M | ¥105M | ¥91M | ¥101M |
| Dividend Income | — | — | — | — | ¥26M |
| Interest Income | — | — | — | — | ¥0M |
| Non-Operating Expenses | ¥310M | ¥162M | ¥151M | ¥121M | ¥109M |
| Interest Expense | ¥179M | ¥129M | ¥102M | ¥85M | ¥81M |
| Ordinary Income | ¥345M | ¥477M | ¥-1.5B | ¥1.3B | ¥2.4B |
| Pre-tax Income | ¥322M | ¥629M | ¥-4.9B | ¥1.1B | ¥597M |
| Income Taxes | ¥14M | ¥110M | ¥327M | ¥449M | ¥774M |
| Current Tax | ¥47M | ¥32M | ¥36M | ¥492M | ¥856M |
| Deferred Tax | ¥-32M | ¥78M | ¥290M | ¥-43M | ¥-81M |
| Net Income (owners) | ¥308M | ¥518M | ¥-5.2B | ¥694M | ¥-178M |
| Comprehensive Income | — | — | — | — | ¥81M |
| EBITDA | ¥994M | ¥1.0B | ¥-878M | ¥1.8B | ¥2.9B |
| EPS | ¥41.25 | ¥69.53 | ¥-699.98 | ¥95.74 | ¥-25.59 |
| Shares Outstanding | 8.1M | 8.1M | 8.1M | 8.1M | 6.9M |
| Shares Issued (total) | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M |
| Treasury Shares | — | — | — | — | 1.1M |