2683
UOKI CO.,LTD.
株式会社魚喜
Retail Trade
Uoki Co.,Ltd. engages in the retail sale of seafood in Japan. The company operates through three segments: Fresh Fish Business, Food and Beverage Business, and Real Estate Business. The Fresh Fish Business segment offers fresh fish, sushi, and prepared foods. The Food and Beverage Business segment operates conveyor belt sushi restaurants. The Real Estate Business segment manages operates, and rents supermarkets. The company operates 38 fresh fish retail stores and 7 restaurants. The company was formerly known as K.K. Uoki Suisan and changed its name to Uoki Co.,Ltd. in 1990. Uoki Co.,Ltd. was incorporated in 1968 and is headquartered in Fujisawa, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥9.5B
¥9.9B
¥9.9B
¥9.9B
¥11.0B
Cost of Sales
¥5.2B
¥5.5B
¥5.5B
¥5.6B
¥6.2B
Gross Profit
¥4.3B
¥4.4B
¥4.4B
¥4.3B
¥4.8B
SG&A
¥4.2B
¥4.4B
¥4.3B
¥4.3B
¥4.6B
Operating Income
¥88M
¥89M
¥72M
¥6M
¥222M
Non-Operating Income
¥16M
¥30M
¥8M
¥40M
¥123M
Dividend Income
¥4M
¥3M
¥3M
¥3M
¥2M
Interest Income
¥0M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥14M
¥13M
¥5M
¥2M
¥3M
Interest Expense
¥8M
¥4M
¥2M
¥2M
¥3M
Ordinary Income
¥90M
¥106M
¥75M
¥45M
¥342M
Pre-tax Income
¥50M
¥63M
¥75M
¥35M
¥328M
Income Taxes
¥20M
¥32M
¥33M
¥28M
¥110M
Current Tax
¥33M
¥24M
¥34M
¥9M
¥97M
Deferred Tax
¥-14M
¥8M
¥-2M
¥19M
¥13M
Net Income (owners)
¥31M
¥31M
¥42M
¥7M
¥218M
Comprehensive Income
¥92M
¥39M
¥60M
¥15M
¥218M
EBITDA
¥176M
¥170M
¥153M
¥100M
¥318M
EPS
¥12.16
¥12.23
¥16.46
¥2.57
¥85.56
Shares Outstanding
2.5M
2.6M
2.6M
2.6M
2.6M
Shares Issued (total)
2.6M
2.6M
2.6M
2.6M
2.6M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥3.0B
¥2.3B
¥2.2B
¥2.0B
¥2.2B
Current Assets
¥1.8B
¥1.4B
¥1.4B
¥1.3B
¥1.4B
Cash & Deposits
¥994M
¥702M
¥762M
¥581M
¥749M
Trade Receivables
¥485M
¥391M
¥415M
¥393M
¥438M
Inventories
¥125M
¥114M
¥98M
¥157M
¥126M
Non-Current Assets
¥1.3B
¥951M
¥718M
¥674M
¥706M
PP&E
¥510M
¥317M
¥225M
¥193M
¥228M
Intangible Assets
¥12M
¥18M
¥23M
¥26M
¥24M
Investment Securities
¥270M
¥175M
¥114M
¥87M
¥75M
Deferred Tax Assets
¥11M
¥2M
¥1M
¥7M
¥30M
Total Liabilities
¥2.1B
¥1.4B
¥1.3B
¥1.2B
¥1.3B
Current Liabilities
¥1.7B
¥979M
¥1.0B
¥923M
¥1.0B
ST Debt
¥602M
¥304M
¥268M
¥288M
¥163M
Taxes Payable
¥23M
¥10M
¥34M
¥5M
¥90M
Non-Current Liabilities
¥459M
¥451M
¥250M
¥236M
¥277M
Total LT Borrowings
¥281M
¥306M
¥117M
¥97M
¥136M
Deferred Tax Liab.
¥43M
¥13M
¥1M
—
—
Total Equity
¥903M
¥872M
¥858M
¥823M
¥834M
Capital Stock
¥100M
¥100M
¥100M
¥100M
¥100M
Capital Surplus
¥246M
¥246M
¥246M
¥246M
¥246M
Retained Earnings
¥489M
¥483M
¥478M
¥461M
¥480M
Treasury Stock
¥-41M
¥-6M
¥-6M
¥-6M
¥-6M
AOCI
¥109M
¥48M
¥40M
¥22M
¥14M
Equity (owners)
¥794M
¥824M
¥818M
¥802M
¥821M
Total Interest-Bearing Debt ⓘ
¥884M
¥610M
¥385M
¥385M
¥299M
Net Cash ⓘ
¥110M
¥92M
¥376M
¥195M
¥450M
NCAV ⓘ
¥-365M
¥-79M
¥140M
¥149M
¥128M
NCAV/Share
¥-145
¥-31
¥55
¥58
¥50
BV/Share
¥315
¥323
¥320
¥314
¥321
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥421M
¥89M
¥329M
¥-172M
¥213M
Interest Paid
¥-9M
¥-4M
¥-2M
¥-2M
¥-3M
Interest Received
¥4M
¥3M
¥3M
¥3M
¥2M
D&A
¥88M
¥81M
¥81M
¥94M
¥96M
Investing CF
¥-343M
¥-351M
¥-125M
¥-60M
¥-104M
CapEx
¥310M
¥178M
¥89M
¥32M
¥96M
Purchase Investments
¥-2M
¥-52M
—
—
—
Proceeds from Invest.
¥3M
¥3M
—
—
—
Financing CF
¥214M
¥202M
¥-24M
¥63M
¥-301M
Dividends Paid
¥-24M
¥-24M
¥-23M
¥-23M
¥-23M
Share Buybacks
¥-35M
—
¥-0M
—
—
LT Debt Repaid
¥-113M
¥-115M
¥-100M
¥-114M
¥-178M
Free Cash Flow
¥112M
¥-89M
¥240M
¥-204M
¥117M
Net Change in Cash
¥292M
¥-60M
¥181M
¥-169M
¥-192M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.5%
3.6%
5.0%
0.8%
29.6%
ROA
1.1%
1.4%
2.0%
0.3%
10.2%
EPS
¥12.16
¥12.23
¥16.46
¥2.57
¥85.56
DPS
¥10.00
¥10.00
¥10.00
¥10.00
¥10.00
BPS
¥358.54
¥341.33
¥335.87
¥322.39
¥326.69
FCF/Share
¥44
¥-35
¥94
¥-80
¥46
NCAV/Share
¥-145
¥-31
¥55
¥58
¥50
Payout Ratio
82.2%
81.8%
60.8%
389.1%
11.7%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 11
Date Activist Stake Event Flag Demands Source
2026-02-06
kazue ariyoshi
35.14%
-0.97%
change
Passive
—
2025-08-28
kazue ariyoshi
36.11%
-0.98%
change
Passive
—
2025-04-11
kazue ariyoshi
37.09%
-0.95%
change
Passive
—
2024-08-08
kazue ariyoshi
38.04%
-1.05%
change
Passive
—
2024-06-05
kazue ariyoshi
39.09%
-1.0%
change
Passive
—
2024-04-04
kazue ariyoshi
40.09%
-0.98%
change
Passive
—
2024-01-15
kazue ariyoshi
41.07%
correction
Passive
—
2024-01-05
kazue ariyoshi
41.07%
-0.59%
change
Passive
—
2023-11-02
kazue ariyoshi
41.66%
-1.01%
change
Passive
—
2023-08-31
kazue ariyoshi
42.67%
-1.18%
change
Passive
—
2023-07-18
kazue ariyoshi
43.85%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
有吉 和枝
392
15.56%
2
有限会社フォー・エム
341
13.54%
3
有吉 美和
121
4.82%
4
UOKI社員持株会
54
2.15%
5
株式会社万城食品
29
1.15%
6
株式会社横浜銀行(常任代理人 株式会社日本カストディ銀行)
28
1.14%
7
福田 次起
15
0.60%
8
有吉 充騎
13
0.54%
9
有吉 正騎
13
0.53%
10
株式会社静岡産業社
12
0.51%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
40.5%
-2.5% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
吉 和枝
16.45%
15.38%
15.35%
15.56%
+0.21%
限会社フォー・エム
24.04%
19.21%
15.89%
13.54%
-2.35%
吉 美和
3.79%
4.58%
4.66%
4.82%
+0.16%
UOKI社員持株会
1.62%
1.64%
1.88%
2.15%
+0.27%
式会社万城食品
1.14%
1.14%
1.14%
1.15%
+0.01%
式会社横浜銀行
1.13%
1.13%
1.13%
1.14%
+0.01%
福田 次起
0.60%
0.60%
0.60%
0.60%
吉 充騎
—
0.53%
0.53%
0.54%
+0.01%
吉 正騎
—
—
0.53%
0.53%
式会社静岡産業社
NEW ENTRY
0.50%
0.50%
—
0.51%
NEW
式会社ラックランド
last seen 2025
Exited Top 10
1.37%
1.37%
1.37%
—
堀之内 建二
last seen 2023
Exited Top 10
0.45%
—
—
—
Concentration (HHI)
ⓘ
871
635
519
457
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥210M
+85% since 2024
Holdings
3
+1 new
1 exited
Trend
Stable
vs 2024
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding