7614
OM2 Network Co., Ltd.
株式会社オーエムツーネットワーク
Retail Trade
OM2 Network Co.,Ltd. retails meat and prepared food products in Japan. The company is involved in the meat processing activities; meat product retail; food products retail; as well as offers private label products, such as sauce, hotpot soup, and other products. It operates meat stores; various restaurants; and Japan operations management and operation guidance and store development. OM2 Network Co.,Ltd. was founded in 1958 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.57×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥35.4B
¥32.8B
¥32.1B
¥31.5B
¥29.7B
Cost of Sales
¥21.3B
¥20.1B
¥19.4B
¥19.5B
¥18.7B
Gross Profit
¥14.0B
¥12.6B
¥12.7B
¥12.1B
¥11.0B
SG&A
¥12.7B
¥11.2B
¥10.8B
¥10.6B
¥9.9B
Operating Income
¥1.3B
¥1.5B
¥1.9B
¥1.5B
¥1.1B
Non-Operating Income
¥294M
¥208M
¥60M
¥60M
¥174M
Dividend Income
¥13M
¥2M
¥1M
¥2M
¥2M
Interest Income
¥23M
¥19M
¥17M
¥7M
¥1M
Non-Operating Expenses
¥11M
¥7M
¥7M
¥54M
¥3M
Interest Expense
¥9M
¥3M
¥0M
¥1M
¥0M
Ordinary Income
¥1.6B
¥1.7B
¥1.9B
¥1.5B
¥1.3B
Pre-tax Income
¥1.4B
¥1.7B
¥2.0B
¥1.4B
¥1.6B
Income Taxes
¥478M
¥561M
¥679M
¥535M
¥615M
Current Tax
¥525M
¥497M
¥694M
¥579M
¥485M
Deferred Tax
¥-47M
¥64M
¥-15M
¥-44M
¥130M
Net Income (owners)
¥944M
¥1.1B
¥1.3B
¥887M
¥973M
Comprehensive Income
¥1.1B
¥1.1B
¥1.2B
¥896M
¥974M
EBITDA
¥1.8B
¥1.9B
¥2.2B
¥1.9B
¥1.6B
Goodwill Amort. (J-GAAP)
¥148M
¥93M
¥63M
¥61M
¥46M
EPS
¥141.81
¥163.94
¥198.50
¥131.76
¥144.51
Shares Outstanding
6.7M
6.7M
6.7M
6.7M
6.7M
Shares Issued (total)
7.3M
7.3M
7.3M
7.3M
7.3M
Treasury Shares
0.7M
0.7M
0.6M
0.6M
0.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥23.4B
¥22.1B
¥20.2B
¥19.2B
¥18.3B
Current Assets
¥14.1B
¥12.8B
¥14.6B
¥13.7B
¥12.4B
Cash & Deposits
¥10.9B
¥9.7B
¥12.0B
¥11.1B
¥9.6B
Trade Receivables
—
—
¥411M
¥404M
—
Non-Current Assets
¥9.3B
¥9.2B
¥5.5B
¥5.5B
¥5.8B
PP&E
¥3.7B
¥3.8B
¥1.6B
¥1.6B
¥1.8B
Goodwill
¥338M
¥465M
¥253M
¥197M
¥258M
Intangible Assets
¥450M
¥557M
¥329M
¥279M
¥353M
Investment Securities
¥2.6B
¥2.3B
¥2.2B
¥2.3B
¥2.4B
Deferred Tax Assets
¥161M
¥169M
¥172M
¥127M
¥92M
Total Liabilities
¥5.3B
¥4.8B
¥3.7B
¥3.8B
¥3.6B
Current Liabilities
¥3.8B
¥3.5B
¥3.3B
¥3.3B
¥3.0B
ST Debt
¥186M
¥100M
¥52M
¥136M
¥124M
Taxes Payable
¥286M
¥186M
¥394M
¥325M
¥144M
Non-Current Liabilities
¥1.5B
¥1.3B
¥443M
¥560M
¥650M
Total LT Borrowings
¥629M
¥407M
¥3M
¥55M
¥191M
Pension Obligations
¥69M
¥61M
¥61M
¥55M
¥53M
Total Equity
¥18.1B
¥17.2B
¥16.4B
¥15.4B
¥14.6B
Capital Stock
¥467M
¥467M
¥467M
¥467M
¥467M
Capital Surplus
¥1.4B
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Retained Earnings
¥16.7B
¥16.0B
¥15.1B
¥13.9B
¥13.2B
Treasury Stock
¥-701M
¥-703M
¥-598M
¥-598M
¥-598M
AOCI
¥216M
¥65M
¥62M
¥157M
¥148M
Equity (owners)
¥17.9B
¥17.2B
¥16.4B
¥15.2B
¥14.5B
Total Interest-Bearing Debt ⓘ
¥815M
¥507M
¥55M
¥191M
¥315M
Net Cash ⓘ
¥10.1B
¥9.2B
¥11.9B
¥10.9B
¥9.3B
NCAV ⓘ
¥8.8B
¥8.0B
¥10.9B
¥9.9B
¥8.8B
NCAV/Share
¥1,327
¥1,203
¥1,624
¥1,467
¥1,307
BV/Share
¥2,687
¥2,580
¥2,434
¥2,259
¥2,151
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.5B
¥1.3B
¥1.7B
¥1.8B
¥973M
Interest Paid
¥-9M
¥-3M
¥-0M
¥-1M
¥-0M
Interest Received
¥35M
¥21M
¥17M
¥9M
¥3M
D&A
¥360M
¥311M
¥295M
¥303M
¥398M
Goodwill Amort.
¥148M
¥93M
¥63M
¥61M
¥46M
Investing CF
¥-315M
¥-2.4B
¥-439M
¥171M
¥-516M
CapEx
¥346M
¥385M
¥335M
¥156M
¥263M
Purchase Investments
¥-2M
¥-3M
¥-1M
¥-1M
¥-1M
Proceeds from Invest.
—
—
¥164M
¥5M
—
Financing CF
¥70M
¥-1.1B
¥-298M
¥-286M
¥-10M
Dividends Paid
¥-226M
¥-202M
¥-161M
¥-161M
¥-161M
Share Buybacks
¥-0M
¥-108M
—
—
—
LT Debt Repaid
¥-192M
¥-763M
¥-136M
¥-124M
¥-49M
Free Cash Flow
¥1.1B
¥885M
¥1.3B
¥1.7B
¥710M
Net Change in Cash
¥1.2B
¥-2.3B
¥918M
¥1.7B
¥447M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.3%
6.5%
8.4%
5.9%
6.8%
ROA
4.2%
5.2%
6.8%
4.7%
5.3%
EPS
¥141.81
¥163.94
¥198.50
¥131.76
¥144.51
DPS
¥36.00
¥34.00
¥30.00
¥24.00
¥24.00
BPS
¥2,719.35
¥2,589.30
¥2,442.82
¥2,282.52
¥2,173.43
FCF/Share
¥169
¥133
¥196
¥251
¥106
NCAV/Share
¥1,327
¥1,203
¥1,624
¥1,467
¥1,307
Payout Ratio
25.4%
20.7%
15.1%
18.2%
16.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-09-19
Motohiro Odagiri Chairman Shareholders Association for Business Partners OM2 Network
7.08%
initial_5pct
Passive
—
2025-09-19
Kazunobu Nomura Chairman Shareholders Association for Business Partners OM2 Network
—
exit
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
s foods inc.
エスフーズ株式会社
3,584,400
53.83%
2
Business Partner Stock Ownership Plan
オーエムツーネットワーク 取引先持株会
523,900
7.87%
3
株式会社エム
210,500
3.16%
4
丸本 敦
164,256
2.47%
5
INTERACTIVE BROKERS LLC
INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社)
155,100
2.33%
6
NH Foods Ltd.
日本ハム株式会社
89,700
1.35%
7
ハニューフーズ株式会社
72,000
1.08%
8
伊藤ハム株式会社
72,000
1.08%
9
FUKUTOME MEAT PACKERS, LTD.
福留ハム株式会社
70,000
1.05%
10
梅田 泰行
64,600
0.97%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-1.5% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
75.2%
+0.8% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
2026
s foods inc.
エスフーズ
53.26%
53.84%
53.83%
-0.01%
Business Partner Stock Ownership Plan
オーエムツーネットワーク 取引先持株会
7.63%
7.61%
7.87%
+0.26%
式会社エム
3.13%
3.16%
3.16%
丸本 敦
2.44%
2.47%
2.47%
Interactive Brokers
1.87%
2.70%
2.33%
-0.37%
NH Foods Ltd.
日本ハム
1.33%
1.35%
1.35%
伊藤ハム
1.07%
1.08%
1.08%
ハニューフーズ
1.07%
1.08%
1.08%
FUKUTOME MEAT PACKERS, LTD.
福留ハム
1.04%
1.05%
1.05%
梅田 泰行
NEW ENTRY
—
—
—
0.97%
NEW
State Street
last seen 2025
Exited Top 10
1.41%
1.47%
—
Concentration (HHI)
ⓘ
2921
2987
2987
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥6M
-9% since 2024
Holdings
2
Trend
Stable
vs 2024
Held Company
FY2026
¥6M total
FY2024
¥7M total
Book Val ¥M
Shares
Book Val ¥M
Shares
UOKI CO.,LTD.
㈱魚喜
6
6,000
7
6,000
M
LUCKLAND CO., LTD.
㈱ラックランド
—
—
Portfolio total
6
7
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding