2726
PAL GROUP Holdings CO.,LTD.
株式会社パルグループホールディングス
Retail Trade
PAL GROUP Holdings CO., LTD. engages in the planning, manufacture, wholesale, and retail of clothing products, including men's and women's clothing and accessories in Japan. The company was formerly known as Pal Co., Ltd. and changed its name to PAL GROUP Holdings CO., LTD. in September 2016. PAL GROUP Holdings CO., LTD. was founded in 1973 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥234.7B
¥207.8B
¥192.5B
¥164.5B
¥134.2B
Cost of Sales
¥101.7B
¥91.6B
¥86.3B
¥74.3B
¥59.9B
Gross Profit
¥133.1B
¥116.3B
¥106.3B
¥90.2B
¥74.3B
SG&A
¥105.9B
¥92.6B
¥87.7B
¥74.4B
¥66.8B
Operating Income
¥27.1B
¥23.7B
¥18.6B
¥15.8B
¥7.5B
Non-Operating Income
¥223M
¥428M
¥385M
¥356M
¥416M
Interest Income
¥22M
¥6M
¥1M
¥1M
¥1M
Non-Operating Expenses
¥239M
¥155M
¥151M
¥117M
¥276M
Interest Expense
¥158M
¥117M
¥87M
¥89M
¥106M
Ordinary Income
¥27.1B
¥23.9B
¥18.8B
¥16.1B
¥7.7B
Pre-tax Income
¥26.9B
¥20.2B
¥18.2B
¥15.2B
¥6.1B
Income Taxes
¥9.0B
¥8.2B
¥5.4B
¥5.3B
¥2.1B
Current Tax
¥9.0B
¥8.7B
¥5.9B
¥6.1B
¥1.9B
Deferred Tax
¥10M
¥-491M
¥-505M
¥-737M
¥170M
Net Income (owners)
¥17.7B
¥11.8B
¥12.8B
¥10.0B
¥4.0B
Minority Interest
¥159M
¥71M
¥-8M
¥-51M
¥-28M
Comprehensive Income
¥18.0B
¥11.9B
¥13.0B
¥10.0B
¥4.0B
EBITDA
¥30.3B
¥26.2B
¥20.9B
¥17.9B
¥9.3B
Goodwill Amort. (J-GAAP)
—
—
—
¥13M
¥18M
EPS
¥102.01
¥136.47
¥147.30
¥226.65
¥91.10
Shares Outstanding
173.6M
86.8M
86.8M
43.9M
43.9M
Shares Issued (total)
185.1M
92.5M
92.5M
46.3M
46.3M
Treasury Shares
11.4M
5.7M
5.7M
2.3M
2.3M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥164.5B
¥147.9B
¥126.9B
¥112.5B
¥93.7B
Current Assets
¥128.8B
¥114.3B
¥96.7B
¥85.5B
¥69.9B
Cash & Deposits
¥96.3B
¥85.7B
¥67.2B
¥63.8B
¥52.2B
Trade Receivables
¥12.9B
¥10.3B
¥10.2B
¥8.4B
—
Non-Current Assets
¥35.7B
¥33.6B
¥30.2B
¥27.0B
¥23.9B
PP&E
¥14.2B
¥13.0B
¥10.9B
¥9.1B
¥6.6B
Intangible Assets
¥739M
¥816M
¥393M
¥333M
¥467M
Investment Securities
¥279M
¥267M
¥2.3B
¥2.0B
¥1.6B
Deferred Tax Assets
¥4.7B
¥4.8B
¥3.8B
¥3.3B
¥2.6B
Total Liabilities
¥78.3B
¥74.6B
¥63.5B
¥57.3B
¥46.3B
Current Liabilities
¥58.8B
¥50.6B
¥45.0B
¥43.2B
¥36.3B
Accounts Payable
¥25.7B
¥29.3B
¥28.8B
¥24.3B
¥20.4B
ST Debt
¥1.0B
¥1.0B
¥250M
¥3.3B
¥5.6B
Taxes Payable
¥5.0B
¥5.9B
¥3.5B
¥4.8B
¥1.9B
Non-Current Liabilities
¥19.6B
¥24.0B
¥18.5B
¥14.1B
¥10.0B
Total LT Borrowings
¥11.4B
¥12.2B
¥11.0B
¥8.1B
¥5.8B
Pension Obligations
¥1.7B
¥1.8B
¥1.3B
¥1.3B
¥1.3B
Deferred Tax Liab.
¥3M
¥1M
¥1M
¥1M
¥1M
Total Equity
¥86.2B
¥73.4B
¥63.4B
¥55.2B
¥47.4B
Capital Stock
¥3.2B
¥3.2B
¥3.2B
¥3.2B
¥3.2B
Capital Surplus
¥4.5B
¥4.5B
¥4.5B
¥4.5B
¥4.5B
Retained Earnings
¥79.3B
¥66.8B
¥59.3B
¥49.7B
¥41.9B
Treasury Stock
¥-3.7B
¥-3.7B
¥-3.7B
¥-2.2B
¥-2.2B
AOCI
¥295M
¥144M
¥203M
¥-5M
¥-101M
Equity (owners)
¥83.3B
¥70.7B
¥63.2B
¥55.2B
¥47.4B
Minority Interests
¥2.6B
¥2.5B
—
¥8M
¥60M
Total Interest-Bearing Debt ⓘ
¥12.4B
¥13.2B
¥11.2B
¥11.4B
¥11.4B
Net Cash ⓘ
¥83.8B
¥72.5B
¥56.0B
¥52.4B
¥40.8B
NCAV ⓘ
¥50.4B
¥39.7B
¥33.2B
¥28.2B
¥23.5B
NCAV/Share
¥290
¥457
¥383
¥641
¥535
BV/Share
¥479
¥815
¥728
¥1,256
¥1,080
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥21.3B
¥22.0B
¥13.5B
¥17.0B
¥8.0B
Taxes Paid
¥-9.9B
¥-5.1B
¥-8.6B
¥-3.2B
¥417M
Interest Paid
¥-160M
¥-122M
¥-86M
¥-89M
¥-105M
Interest Received
¥23M
¥6M
¥1M
¥1M
¥1M
D&A
¥3.2B
¥2.5B
¥2.3B
¥2.0B
¥1.8B
Goodwill Amort.
—
—
—
¥13M
¥18M
Investing CF
¥-4.2B
¥792M
¥-4.4B
¥-2.6B
¥-679M
CapEx
¥3.4B
¥2.9B
¥3.0B
¥2.4B
¥1.5B
Financing CF
¥-6.6B
¥-4.4B
¥-5.7B
¥-2.8B
¥-18.1B
Dividends Paid
¥-5.2B
¥-4.3B
¥-3.3B
¥-2.2B
¥-1.1B
Share Buybacks
—
¥0M
¥-1.5B
¥-1M
¥0M
LT Debt Repaid
¥-11.8B
¥-11.1B
¥-11.4B
¥-787M
¥-1.8B
Free Cash Flow
¥17.9B
¥19.2B
¥10.5B
¥14.7B
¥6.5B
Net Change in Cash
¥10.5B
¥18.5B
¥3.4B
¥11.6B
¥-10.8B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
22.9%
17.6%
21.7%
19.4%
8.7%
ROA
11.3%
8.6%
10.7%
9.7%
4.3%
EPS
¥102.01
¥136.47
¥147.30
¥226.65
¥91.10
DPS
¥40.00
¥60.00
¥50.00
¥75.00
¥50.00
BPS
¥481.14
¥816.52
¥730.74
¥1,256.29
¥1,077.47
FCF/Share
¥103
¥221
¥121
¥334
¥148
NCAV/Share
¥290
¥457
¥383
¥641
¥535
Payout Ratio
39.2%
44.0%
33.9%
33.1%
54.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 21
Date Activist Stake Event Flag Demands Source
2026-05-14
Ryuta Inoue
40.01%
+0.36%
change
Passive
—
2026-03-23
Ryuta Inoue
41.81%
correction
Passive
—
2026-03-23
Ryuta Inoue
41.81%
correction
Passive
—
2026-03-23
Ryuta Inoue
39.65%
-2.16%
correction
Passive
—
2026-03-19
Ryuta Inoue
41.81%
+2.16%
correction
Passive
—
2026-02-06
Sumitomo Mitsui DS Asset Management Company, Limited
4.05%
-1.7%
change
Passive
—
2025-09-30
Mitsubishi UFJ Financial Group Inc.
3.82%
-2.19%
change
Passive
—
2025-09-16
Mitsubishi UFJ Financial Group Inc.
6.01%
initial_5pct
Passive
—
2025-09-05
Mizuho Bank, Ltd.
5.43%
-1.11%
change
Passive
—
2025-05-27
Ryuta Inoue
41.81%
change
Passive
—
2025-05-27
Ryuta Inoue
41.81%
change
Passive
—
2025-05-27
Ryuta Inoue
41.81%
change
Passive
—
2025-05-27
Ryuta Inoue
39.65%
-2.16%
change
Passive
—
2025-03-24
Mizuho Bank, Ltd.
6.54%
+0.19%
change
Passive
—
2025-03-24
Sumitomo Mitsui DS Asset Management Company, Limited
5.75%
+0.72%
change
Passive
—
2025-02-21
Mizuho Bank, Ltd.
6.35%
+0.27%
change
Passive
—
2024-10-07
Mizuho Bank, Ltd.
6.08%
+0.93%
change
Passive
—
2024-06-07
Mizuho Bank, Ltd.
5.15%
change
Passive
—
2024-03-07
Sumitomo Mitsui DS Asset Management Company, Limited
5.03%
+0.05%
initial_5pct
Passive
—
2024-02-07
Sumitomo Mitsui DS Asset Management Company, Limited
4.98%
-1.07%
change
Passive
—
2023-07-07
Sumitomo Mitsui DS Asset Management Company, Limited
6.05%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-27
15:30
Buyback
¥1.4B ¥1400.0/sh 0.6%
Pal Group Holdings resolved on May 27, 2026 to repurchase up to 1 million shares (0.57% of outstanding shares) for a max…
Summary
Pal Group Holdings resolved on May 27, 2026 to repurchase up to 1 million shares (0.57% of outstanding shares) for a maximum of ¥1.4 billion through market purchases on the Tokyo Stock Exchange between June 1 and August 31, 2026. The buyback is intended to strengthen shareholder returns, improve capital efficiency, and enable flexible capital allocation policies in the future.
Deadline: 2026-08-31
% of Shares: 0.6%
Shares: 1,000,000
Source (JP)
自己株式取得に係る事項を決議しました。取得対象株式の種類:普通株式、取得し得る株式の総数:1,000,000株(上限)、株式の取得価額の総額:1,400,000,000円(上限)、取得期間:2026年6月1日(月)から2026年8月31日(月)まで、取得方法:株式会社東京証券取引所における市場買付け
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
㈱スコッチ洋服店
62,795,680
36.16%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
18,110,700
10.43%
3
井上 隆太
9,847,344
5.67%
4
Japan Custody Bank
㈱日本カストディ銀行(信託口)
8,301,300
4.78%
5
Sumitomo Mitsui Banking Corporation
㈱三井住友銀行
4,708,192
2.71%
6
MUFG Bank
㈱三菱UFJ銀行
4,393,760
2.53%
7
HSBC-FUND SERVICES HSBC-006 MF EFM(常任代理人香港上海銀行東京支店セキュリティーズ・サービシズ・オペレーションズ)
3,610,000
2.08%
8
JPモルガン証券㈱
2,897,145
1.67%
9
公益財団法人パル井上財団
2,400,000
1.38%
10
THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND (常任代理人シティバンク、エヌ・エイ東京支店カストディ業務部)
1,785,100
1.03%
Domestic Nominees
15.2%
-0.3% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-3.1% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
53.2%
+0.8% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
㈱スコッチ洋服店
—
36.16%
36.16%
36.16%
Japan Master Trust Bank
日本マスタートラスト信託銀行
7.93%
8.39%
11.00%
10.43%
-0.57%
井上 隆太
—
—
8.41%
5.67%
-2.74%
Japan Custody Bank
日本カストディ銀行
10.21%
5.33%
4.56%
4.78%
+0.22%
Sumitomo Mitsui Banking Corporation
三井住友銀行
2.68%
2.71%
2.71%
2.71%
MUFG Bank
㈱三菱UFJ銀行
—
2.53%
2.53%
2.53%
HSBC-FUND SERVICES HSBC-006 MF EFM
NEW ENTRY
—
—
—
—
2.08%
NEW
JPモルガン証券
NEW ENTRY
—
—
—
—
1.67%
NEW
公益財団法人パル井上財団
1.37%
1.38%
1.38%
1.38%
THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND
NEW ENTRY
—
—
—
—
1.03%
NEW
JP Morgan
last seen 2025
Exited Top 10
—
3.03%
3.08%
—
THE NOMURA TRUST AND BANKING CO.,LTD.AS THE TRUSTEE OF REPURCHASE AG FUND 2024-09(LIMITED OT FINANC IN RESALE RSTRCT)
last seen 2025
Exited Top 10
—
—
1.29%
—
式会社三菱UFJ銀行
last seen 2023
Exited Top 10
2.50%
—
—
—
井 上 英 隆
last seen 2023
Exited Top 10
2.35%
—
—
—
RE FUND 107-CLIENT AC
last seen 2023
Exited Top 10
1.03%
—
—
—
井 上 隆 太
last seen 2023
Exited Top 10
8.31%
—
—
—
CUK-COLUNMBIA THREADNEEDLE INVESTMENT FUNDS(UK) ICVC-CT JAPAN FUND
last seen 2024
Exited Top 10
—
1.37%
—
—
式会社スコッチ洋服店
last seen 2023
Exited Top 10
35.74%
—
—
—
井上隆太
last seen 2024
Exited Top 10
—
8.41%
—
—
Concentration (HHI)
ⓘ
1535
1504
1547
1495
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥19M
+111% since 2023
Holdings
2
Trend
1 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding