EDION Corporation, together with its subsidiaries, operates as a home appliance retailer in Japan. It also sells personal computer, printer, multifunction device, various office equipment, projectors, video conferencing systems, office lighting products, commercial air conditioners, digital camera drive and recorder drones, ceremony, event prizes, souvenirs, smartphone/IP phone, and routers; and operates mobile shop. The company engages in the robot programming education, energy management system, real estate brokerage, photovoltaic power generation systems, renovation and housing related businesses, as well as operates as a communication Internet service provider. It operates home electronics stores under the EDION brands; and EDION net shop, an online shop; and franchised stores. The company was incorporated in 2002 and is headquartered in Osaka, Japan.
Price
¥2,518
Market Cap
¥264.0B
Ent. Value
¥322.3B
Net Debt
−¥58.4B
Shares Out.
104.8M
P / E
17.2×
EV / EBIT
12.5×
P / Book
1.14×
P / NCAV
N/M
Div. Yield
1.87%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | ¥793.7B | ¥768.1B | ¥721.1B | ¥720.6B | ¥713.8B | ¥768.1B |
| Cost of Sales | ¥566.1B | ¥545.3B | ¥511.5B | ¥509.7B | ¥504.1B | ¥542.5B |
| Gross Profit | ¥227.6B | ¥222.9B | ¥209.6B | ¥210.9B | ¥209.7B | ¥225.6B |
| SG&A | ¥201.8B | ¥199.5B | ¥192.7B | ¥191.7B | ¥190.9B | ¥198.9B |
| Operating Income | ¥25.8B | ¥23.4B | ¥16.9B | ¥19.2B | ¥18.8B | ¥26.8B |
| Non-Operating Income | ¥2.0B | ¥1.7B | ¥1.6B | ¥1.6B | ¥3.9B | ¥2.1B |
| Non-Operating Expenses | — | ¥700M | ¥1.2B | ¥1.5B | ¥1.1B | ¥1.1B |
| Interest Expense | — | ¥461M | ¥263M | ¥245M | ¥249M | ¥246M |
| Ordinary Income | ¥26.6B | ¥24.4B | ¥17.3B | ¥19.2B | ¥21.6B | ¥27.8B |
| Pre-tax Income | ¥22.8B | ¥21.2B | ¥14.3B | ¥16.9B | ¥19.8B | ¥25.3B |
| Income Taxes | ¥7.2B | ¥7.0B | ¥5.3B | ¥5.5B | ¥6.7B | ¥8.6B |
| Current Tax | — | ¥7.8B | ¥5.5B | ¥5.5B | ¥3.6B | ¥9.5B |
| Deferred Tax | — | ¥-894M | ¥-190M | ¥-25M | ¥3.1B | ¥-903M |
| Net Income (owners) | ¥15.5B | ¥14.1B | ¥9.0B | ¥11.4B | ¥13.1B | ¥16.6B |
| Minority Interest | — | ¥113M | ¥-72M | — | — | — |
| Comprehensive Income | — | ¥15.9B | ¥9.8B | ¥11.6B | ¥13.5B | ¥17.2B |
| EBITDA | ¥37.1B | ¥35.3B | ¥27.8B | ¥30.2B | ¥30.5B | ¥38.3B |
| Goodwill Amort. (J-GAAP) | — | ¥380M | ¥277M | ¥404M | ¥694M | ¥854M |
| EPS | ¥146.36 | ¥134.33 | ¥90.07 | ¥112.36 | ¥125.41 | ¥155.34 |
| Shares Outstanding | — | 104.8M | 105.1M | 98.5M | 102.3M | 107.1M |
| Shares Issued (total) | — | 112.0M | 112.0M | 112.0M | 112.0M | 112.0M |
| Treasury Shares | — | 7.2M | 6.9M | 13.6M | 9.7M | 4.9M |