2752

FUJIO FOOD GROUP INC.

株式会社フジオフードグループ本社
Retail Trade
Fujio Food Group Inc. operates various types of restaurants and restaurant franchise chains in Japan and internationally. The company operates restaurants under the Maidoookini Shokudo, Kushiya Monogatari, Kappogi, and Tsurumaru Udon brands, as well as Tenzura Ebinoya, Tarte & Cafe Delice, Coffee Shop Pinocchio, Fujioken, SAM'S, Mountain Man, and other sub-brands. Fujio Food Group Inc. was founded in 1979 and is headquartered in Kita, Japan.
← Companies
Price
¥1,140
Market Cap
¥58.4B
Ent. Value
¥59.2B
Net Debt
−¥789M
Shares Out.
51.3M
P / E
647.7×
EV / EBIT
81.7×
P / Book
6.73×
P / NCAV
N/M
Div. Yield
0.26%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥31.9B ¥31.3B ¥29.8B ¥26.5B ¥25.5B
Cost of Sales ¥11.3B ¥11.0B ¥10.4B ¥9.5B ¥9.4B
Gross Profit ¥20.6B ¥20.3B ¥19.3B ¥17.1B ¥16.1B
SG&A ¥19.9B ¥19.1B ¥18.9B ¥19.0B ¥19.4B
Operating Income ¥725M ¥1.2B ¥389M ¥-1.9B ¥-3.3B
Non-Operating Income ¥140M ¥96M ¥83M ¥1.3B ¥6.5B
Dividend Income ¥15M ¥7M ¥5M ¥6M ¥3M
Interest Income ¥15M ¥5M ¥5M ¥4M ¥4M
Non-Operating Expenses ¥270M ¥283M ¥177M ¥128M ¥329M
Interest Expense ¥183M ¥150M ¥84M ¥103M ¥97M
Ordinary Income ¥596M ¥1.0B ¥296M ¥-722M ¥2.8B
Pre-tax Income ¥233M ¥655M ¥-649M ¥-2.3B ¥1.8B
Income Taxes ¥143M ¥194M ¥57M ¥1.1B ¥1.1B
Current Tax ¥170M ¥196M ¥73M ¥91M ¥518M
Deferred Tax ¥-26M ¥-1M ¥-15M ¥1.0B ¥555M
Net Income (owners) ¥90M ¥459M ¥-706M ¥-3.4B ¥709M
Minority Interest ¥0M ¥1M — — —
Comprehensive Income ¥178M ¥503M ¥-672M ¥-3.4B ¥766M
EBITDA ¥1.4B ¥1.9B ¥1.2B ¥-829M ¥-2.0B
Goodwill Amort. (J-GAAP) ¥97M ¥97M ¥97M ¥97M ¥97M
EPS ¥1.76 ¥10.03 ¥-15.71 ¥-77.21 ¥16.27
Shares Outstanding 51.3M 51.2M 45.3M 44.1M 43.9M
Shares Issued (total) 51.3M 51.2M 45.3M 44.8M 44.6M
Treasury Shares — — — 0.7M 0.7M