2916
Semba Tohka Industries Co. ,Ltd
仙波糖化工業株式会社Semba Tohka Industries Co., Ltd engages in the development, manufacture, and sale of food ingredients primarily in Japan. It offers caramel products, such as caramel color and roasted products; dried products, including powdered tea, powdered soy sauces, powdered yams, and frozen and dried vegetables; assembled products comprising processed wheat flour and frozen yams; and corn soups, powder sauces, and miso soups. The company also provides frozen products, such as Japanese sweets and other purchased products; and processed food materials and food additives. It also sells its products online. The company's products are used in instant noodle powder soup, powdered tea, and pudding caramel sauce. The company serves food manufacturers, as well as commercial and general consumers. The company was incorporated in 1947 and is headquartered in Moka, Japan.
Price
¥711
Market Cap
¥8.1B
Ent. Value
¥8.5B
Net Debt
−¥389M
Shares Out.
11.4M
P / E
25.3×
EV / EBIT
11.2×
⚠ TSE Capital Mandate
P / Book
0.68×
P / NCAV
3.41×
Div. Yield
2.11%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥18.7B | ¥19.1B | ¥18.6B | ¥18.4B |
| Cost of Sales | ¥14.5B | ¥15.0B | ¥15.1B | ¥14.4B |
| Gross Profit | ¥4.2B | ¥4.2B | ¥3.6B | ¥4.0B |
| SG&A | ¥3.4B | ¥3.5B | ¥3.3B | ¥3.3B |
| Operating Income | ¥756M | ¥691M | ¥270M | ¥746M |
| Non-Operating Income | ¥166M | ¥146M | ¥254M | ¥269M |
| Dividend Income | ¥63M | ¥43M | ¥34M | ¥33M |
| Interest Income | ¥4M | ¥1M | ¥9M | ¥9M |
| Non-Operating Expenses | ¥105M | ¥81M | ¥135M | ¥119M |
| Interest Expense | ¥41M | ¥64M | ¥66M | ¥73M |
| Ordinary Income | ¥816M | ¥755M | ¥389M | ¥896M |
| Pre-tax Income | ¥596M | ¥755M | ¥229M | ¥832M |
| Income Taxes | ¥270M | ¥227M | ¥155M | ¥342M |
| Current Tax | ¥278M | ¥276M | ¥178M | ¥256M |
| Deferred Tax | ¥-8M | ¥-49M | ¥-22M | ¥87M |
| Net Income (owners) | ¥320M | ¥495M | ¥233M | ¥540M |
| Minority Interest | ¥7M | ¥33M | ¥-159M | ¥-50M |
| Comprehensive Income | ¥162M | ¥1.3B | ¥441M | ¥701M |
| EBITDA | ¥1.6B | ¥1.6B | ¥1.2B | ¥1.7B |
| EPS | ¥28.08 | ¥43.52 | ¥20.46 | ¥47.44 |
| Shares Outstanding | 11.4M | 11.4M | 11.4M | 11.4M |
| Shares Issued (total) | 11.4M | 11.4M | 11.4M | 11.4M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M |