9867
Solekia Limited
ソレキア株式会社Solekia Limited handles electronic devices, semiconductors, component/device solutions, system integration, and other IT solutions in Japan and internationally. The company sells semiconductor and component products, embedded devices, monitors, and storage equipment. It also engages in software development, system integration, and network solution services, as well as consulting, construction, operation, and maintenance; and IT infrastructure design, construction, system monitoring, help desk, BCP drafting, and disaster recovery program. In addition, the company is involved in the IT Solution business activities such as ERP, BCP, environment, and energy-saving, corresponding to the needs of government municipal offices and local government authorities, manufacturing, distribution, agricultural cooperatives, consumers' cooperative association, financial operations, and healthcare industries. The company was formerly known as Kobayashi Denshi Sangyo Co., Ltd. and changed its name to Solekia Limited in April 2002. Solekia Limited was incorporated in 1958 and is headquartered in Tokyo, Japan.
Price
¥10,190
Market Cap
¥8.8B
Ent. Value
¥222M
Net Cash
¥8.6B
Shares Out.
0.9M
P / E
5.2×
EV / EBIT
0.1×
⚠ TSE Capital Mandate
P / Book
0.69×
P / NCAV
0.84×
Div. Yield
0.69%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥30.4B | ¥28.0B | ¥25.2B | ¥23.8B | ¥22.7B |
| Cost of Sales | ¥24.1B | ¥22.6B | ¥20.2B | ¥19.3B | ¥18.7B |
| Gross Profit | ¥6.3B | ¥5.4B | ¥5.0B | ¥4.4B | ¥4.0B |
| SG&A | ¥3.7B | ¥3.7B | ¥3.4B | ¥3.4B | ¥3.3B |
| Operating Income | ¥2.6B | ¥1.7B | ¥1.6B | ¥998M | ¥715M |
| Non-Operating Income | ¥82M | ¥46M | ¥71M | ¥60M | ¥50M |
| Dividend Income | — | ¥11M | ¥9M | ¥11M | ¥10M |
| Interest Income | — | ¥5M | ¥1M | ¥1M | ¥1M |
| Non-Operating Expenses | — | ¥29M | ¥24M | ¥30M | ¥18M |
| Interest Expense | — | ¥24M | ¥23M | ¥23M | ¥15M |
| Ordinary Income | ¥2.7B | ¥1.7B | ¥1.7B | ¥1.0B | ¥747M |
| Pre-tax Income | ¥2.6B | ¥1.7B | ¥1.7B | ¥1.1B | ¥743M |
| Income Taxes | ¥950M | ¥662M | ¥610M | ¥418M | ¥279M |
| Current Tax | — | ¥626M | ¥489M | ¥450M | ¥236M |
| Deferred Tax | — | ¥36M | ¥121M | ¥-32M | ¥42M |
| Net Income (owners) | ¥1.7B | ¥1.1B | ¥1.0B | ¥699M | ¥464M |
| Comprehensive Income | — | ¥1.1B | ¥1.1B | ¥653M | ¥446M |
| EBITDA | ¥2.7B | ¥1.8B | ¥1.7B | ¥1.1B | ¥799M |
| EPS | ¥1,967.92 | ¥1,250.81 | ¥1,210.08 | ¥809.33 | ¥537.26 |
| Shares Outstanding | — | 0.9M | 0.9M | 0.9M | 0.9M |
| Shares Issued (total) | — | 0.9M | 0.9M | 0.9M | 0.9M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |