2929

Pharma Foods International Co., Ltd.

株式会社ファーマフーズ
Foods
Pharma Foods International Co., Ltd. engages in the development and sale of functional food ingredients in Japan. It also focuses on biomedical drug discovery of antibody and peptide drugs targeting diseases, including autoimmune, cancer, and inflammatory. The company was founded in 1997 and is headquartered in Kyoto, Japan.
← Companies
Price
¥647
Market Cap
¥18.7B
Ent. Value
¥22.2B
Net Debt
−¥3.5B
Shares Out.
28.9M
P / E
50.4×
EV / EBIT
9.4×
P / Book
1.62×
P / NCAV
6.75×
Div. Yield
3.86%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥65.3B ¥62.1B ¥68.6B ¥60.2B ¥46.8B
Cost of Sales ¥12.7B ¥13.4B ¥13.3B ¥12.1B ¥7.0B
Gross Profit ¥52.6B ¥48.8B ¥55.3B ¥48.1B ¥39.7B
SG&A ¥50.2B ¥43.6B ¥51.7B ¥47.0B ¥34.1B
Operating Income ¥2.4B ¥5.1B ¥3.6B ¥1.1B ¥5.7B
Non-Operating Income ¥472M ¥285M ¥169M ¥228M ¥114M
Dividend Income ¥32M ¥28M ¥26M ¥36M ¥3M
Interest Income ¥6M ¥1M ¥1M ¥2M ¥3M
Non-Operating Expenses ¥286M ¥150M ¥239M ¥43M ¥20M
Interest Expense ¥91M ¥62M ¥48M ¥26M ¥12M
Ordinary Income ¥2.6B ¥5.2B ¥3.5B ¥1.3B ¥5.8B
Pre-tax Income ¥2.4B ¥5.0B ¥3.5B ¥1.4B ¥5.8B
Income Taxes ¥2.1B ¥1.8B ¥462M ¥1.8B ¥1.9B
Current Tax ¥2.3B ¥1.8B ¥922M ¥1.4B ¥2.0B
Deferred Tax ¥-190M ¥42M ¥-460M ¥397M ¥-63M
Net Income (owners) ¥368M ¥3.2B ¥3.1B ¥-374M ¥3.8B
Minority Interest — — ¥0M — —
Comprehensive Income ¥-3M ¥3.4B ¥3.4B ¥-336M ¥3.8B
EBITDA ¥3.2B ¥6.0B ¥4.2B ¥1.6B ¥5.9B
Goodwill Amort. (J-GAAP) ¥53M ¥99M ¥72M ¥51M ¥43M
EPS ¥12.83 ¥112.71 ¥106.70 ¥-12.89 ¥132.21
Shares Outstanding 28.9M 28.1M 28.8M 29.0M 29.1M
Shares Issued (total) 29.1M 29.1M 29.1M 29.1M 29.1M
Treasury Shares 0.2M 1.0M 0.2M 0.1M —