2206

EZAKI GLICO CO.,LTD.

江崎グリコ株式会社
Foods
Ezaki Glico Co., Ltd., together with its subsidiaries, produces and sells confectionery, health and food, dairy products, and food ingredients in Japan, China, Southeast Asia, the United States, and internationally. It operates through six segments: Health and Food Business; Dairy Business; Nutritional Confectionery Business; Food Ingredients Business; Other Domestic Business; and Overseas Business. The company produces and sells health-related products, retort food, ice cream, milk, dairy products, western confectioneries, chocolate, biscuits, wheat protein, modified starch, coloring, fine chemical materials and others. It also provides baby formula and processed foods. It sells its products in offices and stores, as well as through e-commerce. Ezaki Glico Co., Ltd. was founded in 1922 and is headquartered in Osaka, Japan.
← Companies
Price
¥5,442
Market Cap
¥346.4B
Ent. Value
¥278.0B
Net Cash
¥68.5B
Shares Out.
63.7M
P / E
68.8×
EV / EBIT
31.8×
P / Book
1.25×
P / NCAV
5.35×
Div. Yield
1.75%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥361.4B ¥331.1B ¥332.6B ¥303.9B ¥338.6B
Cost of Sales ¥226.3B ¥203.5B ¥208.7B ¥193.2B ¥180.5B
Gross Profit ¥135.1B ¥127.7B ¥123.8B ¥110.7B ¥158.0B
SG&A ¥126.4B ¥116.6B ¥105.2B ¥97.9B ¥138.7B
Operating Income ¥8.7B ¥11.1B ¥18.6B ¥12.8B ¥19.3B
Non-Operating Income ¥5.3B ¥4.9B ¥4.4B ¥3.5B ¥3.9B
Dividend Income ¥800M ¥737M ¥605M ¥657M ¥644M
Interest Income ¥811M ¥920M ¥651M ¥550M ¥335M
Non-Operating Expenses ¥2.4B ¥2.6B ¥1.7B ¥2.7B ¥1.5B
Interest Expense ¥118M ¥92M ¥93M ¥96M ¥37M
Ordinary Income ¥11.6B ¥13.3B ¥21.3B ¥13.6B ¥21.7B
Pre-tax Income ¥8.1B ¥12.2B ¥19.9B ¥13.9B ¥20.8B
Income Taxes ¥3.0B ¥4.1B ¥5.7B ¥5.8B ¥7.2B
Current Tax ¥3.1B ¥3.3B ¥5.3B ¥6.0B ¥7.1B
Deferred Tax ¥-69M ¥798M ¥383M ¥-176M ¥157M
Net Income (owners) ¥5.0B ¥8.1B ¥14.1B ¥8.1B ¥13.5B
Minority Interest ¥48M ¥44M ¥86M ¥56M ¥48M
Comprehensive Income ¥11.7B ¥17.3B ¥23.5B ¥14.1B ¥22.8B
EBITDA ¥28.8B ¥28.1B ¥32.7B ¥26.8B ¥33.6B
Goodwill Amort. (J-GAAP) ¥433M ¥318M ¥75M ¥72M ¥64M
EPS ¥79.12 ¥127.53 ¥222.25 ¥126.59 ¥208.44
Shares Outstanding 63.7M 63.7M 63.6M 63.6M 64.9M
Shares Issued (total) 68.5M 68.5M 68.5M 68.5M 68.5M
Treasury Shares 4.8M 4.8M 4.9M 4.9M 3.6M