3028
Alpen Co.,Ltd.
株式会社アルペン
Consumer Cyclical · Specialty Retail
Alpen Co.,Ltd. engages in the development and sale of sporting products in Japan. The company offers golf products; sports and casual wear, and sports shoes; training and fitness, and bicycle equipment; rackets for tennis, table tennis, baseball, soccer, and other game balls; outdoor wear; and camping and trekking, marine, and ski and snowboard equipment. It also operates golf courses, ski resorts, and fitness clubs. The company sells its products through stores and online stores. The company was incorporated in 1972 and is headquartered in Nagoya, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.64×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥268.7B
¥252.9B
¥244.5B
¥232.3B
¥233.2B
Cost of Sales
¥161.1B
¥154.9B
¥150.3B
¥139.8B
¥134.4B
Gross Profit
¥107.6B
¥98.1B
¥94.2B
¥92.5B
¥98.8B
SG&A
¥99.0B
¥94.7B
¥89.2B
¥85.4B
¥83.7B
Operating Income
¥8.5B
¥3.3B
¥5.1B
¥7.2B
¥15.1B
Non-Operating Income
¥2.8B
¥2.6B
¥2.5B
¥2.6B
¥2.5B
Interest Income
¥83M
¥83M
¥101M
¥112M
¥130M
Non-Operating Expenses
¥811M
¥590M
¥643M
¥726M
¥716M
Interest Expense
¥117M
¥80M
¥94M
¥110M
¥153M
Ordinary Income
¥10.5B
¥5.3B
¥6.9B
¥9.0B
¥16.8B
Pre-tax Income
¥8.1B
¥2.7B
¥4.7B
¥8.2B
¥15.8B
Income Taxes
¥2.5B
¥956M
¥-758M
¥2.9B
¥5.1B
Current Tax
¥2.9B
¥1.3B
¥2.1B
¥3.0B
¥4.7B
Deferred Tax
¥-419M
¥-302M
¥-2.8B
¥-51M
¥353M
Net Income (owners)
¥5.6B
¥1.7B
¥5.5B
¥5.3B
¥10.8B
Comprehensive Income
¥5.8B
¥3.5B
¥6.8B
¥5.2B
¥11.5B
EBITDA
¥14.7B
¥9.1B
¥10.9B
¥12.8B
¥20.7B
Goodwill Amort. (J-GAAP)
¥140M
¥140M
¥140M
¥140M
¥140M
EPS
¥144.61
¥44.99
¥141.48
¥135.69
¥274.92
Shares Outstanding
38.5M
38.5M
38.5M
38.8M
39.2M
Shares Issued (total)
38.9M
38.9M
38.9M
38.9M
40.5M
Treasury Shares
0.3M
0.3M
0.4M
0.1M
1.3M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥205.9B
¥201.9B
¥186.5B
¥193.3B
¥207.9B
Current Assets
¥113.6B
¥112.1B
¥101.6B
¥113.2B
¥129.7B
Cash & Deposits
¥15.2B
¥18.0B
¥17.5B
¥28.9B
¥56.9B
Trade Receivables
¥13.0B
¥13.2B
¥10.9B
¥10.0B
—
Non-Current Assets
¥92.3B
¥89.8B
¥84.9B
¥80.1B
¥78.2B
PP&E
¥49.5B
¥48.2B
¥44.8B
¥43.5B
¥42.9B
Intangible Assets
¥2.7B
¥2.7B
¥3.2B
¥3.7B
¥4.3B
Investment Securities
¥5.0B
¥4.3B
¥3.6B
¥2.1B
—
Deferred Tax Assets
¥6.6B
¥6.3B
¥7.0B
¥4.7B
¥4.6B
Total Liabilities
¥84.8B
¥84.6B
¥70.8B
¥82.0B
¥99.1B
Current Liabilities
¥73.2B
¥70.5B
¥60.9B
¥71.4B
¥81.0B
Accounts Payable
¥17.0B
¥17.5B
¥40.8B
¥46.9B
¥47.1B
ST Debt
¥10.0B
¥7.0B
¥3.0B
¥6.5B
¥12.1B
Taxes Payable
¥2.8B
—
—
—
¥4.8B
Non-Current Liabilities
¥11.5B
¥14.2B
¥9.9B
¥10.6B
¥18.1B
Total LT Borrowings
—
¥4.0B
—
¥3.0B
¥9.5B
Pension Obligations
¥115M
¥104M
¥93M
¥84M
¥76M
Total Equity
¥121.1B
¥117.2B
¥115.7B
¥111.3B
¥108.8B
Capital Stock
¥15.2B
¥15.2B
¥15.2B
¥15.2B
¥15.2B
Capital Surplus
¥21.6B
¥21.6B
¥21.6B
¥21.6B
¥21.6B
Retained Earnings
¥81.2B
¥77.5B
¥77.7B
¥74.2B
¥73.9B
Treasury Stock
¥-671M
¥-685M
¥-701M
¥-182M
¥-2.5B
AOCI
¥3.9B
¥3.6B
¥1.9B
¥538M
¥622M
Equity (owners)
¥117.3B
¥113.6B
¥113.8B
¥110.8B
¥108.2B
Total Interest-Bearing Debt ⓘ
¥10.0B
¥11.0B
¥3.0B
¥9.5B
¥21.6B
Net Cash ⓘ
¥5.2B
¥7.0B
¥14.5B
¥19.4B
¥35.3B
NCAV ⓘ
¥28.8B
¥27.5B
¥30.8B
¥31.2B
¥30.6B
NCAV/Share
¥748
¥712
¥800
¥805
¥780
BV/Share
¥3,043
¥2,948
¥2,953
¥2,856
¥2,761
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥9.1B
¥5.7B
¥5.8B
¥-4.7B
¥46.9B
Interest Paid
¥-82M
¥-44M
¥-55M
¥-64M
¥-105M
Interest Received
¥275M
¥75M
¥46M
¥12M
¥7M
D&A
¥6.0B
¥5.6B
¥5.7B
¥5.5B
¥5.4B
Goodwill Amort.
¥140M
¥140M
¥140M
¥140M
¥140M
Investing CF
¥-8.6B
¥-10.5B
¥-6.7B
¥-7.5B
¥-5.7B
CapEx
¥6.5B
¥8.9B
¥5.6B
¥3.9B
¥3.7B
Purchase Investments
—
¥-100M
—
¥-1.5B
¥-249M
Financing CF
¥-3.4B
¥5.4B
¥-9.9B
¥-15.9B
¥-4.8B
Dividends Paid
¥-1.9B
¥-1.9B
¥-1.9B
¥-2.0B
¥-1.6B
Share Buybacks
¥0M
—
¥-537M
¥-759M
¥0M
LT Debt Repaid
—
¥-3.0B
¥-6.5B
¥-12.1B
¥-2.0B
Free Cash Flow
¥2.5B
¥-3.2B
¥157M
¥-8.6B
¥43.1B
Net Change in Cash
¥-2.9B
¥602M
¥-10.8B
¥-28.1B
¥36.4B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.6%
1.5%
4.8%
4.8%
10.4%
ROA
2.7%
0.9%
2.9%
2.6%
5.2%
EPS
¥144.61
¥44.99
¥141.48
¥135.69
¥274.92
DPS
¥50.00
¥50.00
¥50.00
¥50.00
¥45.00
BPS
¥3,142.59
¥3,041.96
¥3,002.60
¥2,869.89
¥2,776.53
FCF/Share
¥66
¥-83
¥4
¥-221
¥1,101
NCAV/Share
¥748
¥712
¥800
¥805
¥780
Payout Ratio
34.6%
111.1%
35.3%
36.8%
16.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2026-01-06
Mizuno Taizou
54.89%
correction
Passive
—
2026-01-05
Mizuno Taizou
54.89%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
㈱ミズノ・ホールディングス
13,582,960
35.24%
2
水野泰三
6,766,020
17.55%
3
水野敦之
3,326,280
8.63%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱ (信託口)
1,721,700
4.47%
5
アルペン社員持株会
503,614
1.31%
6
Custody Bank of Japan, Ltd. (Trust Account)
㈱日本カストディ銀行(信託口)
300,600
0.78%
7
BNY Mellon (Nominee)
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE (常任代理人 半沢淳一)
264,664
0.69%
8
BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC) (常任代理人 半沢淳一)
177,923
0.46%
9
State Street Bank and Trust Company
STATE STREET BANK WEST CLIENT-TREATY 505234 (常任代理人 日置貴史)
112,500
0.29%
10
DIMENSIONAL ETF TRUST-DIMENSIONAL INTERNATIONAL SMALL CAP VALUE ETF (常任代理人 石川潤)
110,214
0.29%
Domestic Nominees
5.2%
+1.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.0%
-0.3% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
63.5%
+0.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
㈱ミズノ・ホールディングス
35.25%
35.24%
35.24%
水野泰三
17.56%
17.56%
17.55%
-0.01%
水野敦之
8.63%
8.63%
8.63%
日本マスタートラスト信託銀行
3.95%
3.84%
4.47%
+0.63%
アルペン社員持株会
1.42%
1.41%
1.31%
-0.10%
日本カストディ銀行
0.79%
0.41%
0.78%
+0.37%
BNY Mellon
—
0.61%
0.69%
+0.08%
BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)
NEW ENTRY
—
—
—
0.46%
NEW
State Street
0.42%
0.31%
0.29%
-0.02%
DIMENSIONAL ETF TRUST-DIMENSIONAL INTERNATIONAL SMALL CAP VALUE ETF
NEW ENTRY
—
—
—
0.29%
NEW
三井住友銀行
last seen 2024
Exited Top 10
0.62%
0.62%
—
JP Morgan
last seen 2024
Exited Top 10
—
0.37%
—
GOVERNMENT OF NORWAY
last seen 2023
Exited Top 10
0.53%
—
—
SMBC日興証券
last seen 2023
Exited Top 10
1.01%
—
—
Concentration (HHI)
ⓘ
1645
1643
1647
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥4,181M
+41% since 2023
Holdings
3
Trend
1 building
vs 2023
Held Company
FY2025
¥4,181M total
FY2023
¥2,960M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TSI HOLDINGS CO., LTD.
㈱TSIホールディングス
4,093
3,597,100
2,830
3,597,100
Yappli, Inc.
㈱ヤプリ
67
79,100
118
79,100
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
21
+200.0%
↑
5,883
12
1,961
M
Portfolio total
4,181
2,960
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding