Soliton Systems K.K., together with its subsidiaries, engages in the development and sale of IT security-related products in Japan, the United States, and internationally. The company operates through three segments: IT Security, Video Communication, and Eco New Business Development. It offers authentication-based logon control, data access control, log collection system, and network isolation; and cybersecurity measures, cyber threat intelligence, data breach investigations, and CSIRT-related services. The company also develops and sells Smart-telecaster, a real-time image transmission system using 4G and 5G mobile lines; remote control of vehicles and heavy machinery; mixed analog and digital semiconductor devices; and special video transmission system. In addition, it provides various solutions, including security measures for educational and local government information systems; management of IT assets; telework and healthcare solutions; and internet isolation. The company was incorporated in 1979 and is headquartered in Shinjuku, Japan.
Price
ยฅ2,074
Market Cap
ยฅ38.5B
Ent. Value
ยฅ27.6B
Net Cash
ยฅ10.9B
Shares Out.
18.5M
P / E
16.7ร
EV / EBIT
9.7ร
P / Book
2.90ร
P / NCAV
3.50ร
Div. Yield
2.60%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ19.8B | ยฅ18.6B | ยฅ19.1B | ยฅ19.8B | ยฅ17.4B | ยฅ16.5B |
| Cost of Sales | ยฅ10.5B | ยฅ10.3B | ยฅ10.5B | ยฅ12.1B | ยฅ9.6B | ยฅ8.9B |
| Gross Profit | ยฅ9.2B | ยฅ8.3B | ยฅ8.6B | ยฅ7.6B | ยฅ7.8B | ยฅ7.5B |
| SG&A | ยฅ6.4B | ยฅ6.2B | ยฅ6.0B | ยฅ5.6B | ยฅ5.5B | ยฅ5.7B |
| Operating Income | ยฅ2.8B | ยฅ2.0B | ยฅ2.6B | ยฅ2.0B | ยฅ2.4B | ยฅ1.9B |
| Non-Operating Income | ยฅ152M | ยฅ152M | ยฅ244M | ยฅ188M | ยฅ136M | ยฅ93M |
| Dividend Income | ยฅ23M | ยฅ18M | ยฅ73M | ยฅ0M | ยฅ0M | ยฅ12M |
| Interest Income | ยฅ45M | ยฅ1M | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M |
| Non-Operating Expenses | ยฅ19M | ยฅ38M | ยฅ44M | ยฅ22M | ยฅ10M | ยฅ14M |
| Interest Expense | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ1M |
| Ordinary Income | ยฅ3.0B | ยฅ2.2B | ยฅ2.8B | ยฅ2.2B | ยฅ2.5B | ยฅ1.9B |
| Pre-tax Income | ยฅ2.9B | ยฅ2.2B | ยฅ2.8B | ยฅ2.3B | ยฅ2.5B | ยฅ1.5B |
| Income Taxes | ยฅ643M | ยฅ450M | ยฅ874M | ยฅ731M | ยฅ651M | ยฅ48M |
| Current Tax | ยฅ775M | ยฅ349M | ยฅ929M | ยฅ148M | ยฅ585M | ยฅ623M |
| Deferred Tax | ยฅ-132M | ยฅ90M | ยฅ-54M | ยฅ582M | ยฅ66M | ยฅ-575M |
| Net Income (owners) | ยฅ2.3B | ยฅ1.7B | ยฅ1.9B | ยฅ1.6B | ยฅ1.9B | ยฅ1.5B |
| Minority Interest | ยฅ-2M | ยฅ-4M | ยฅ-2M | ยฅ-2M | ยฅ-1M | ยฅ-1M |
| Comprehensive Income | ยฅ2.2B | ยฅ1.6B | ยฅ1.8B | ยฅ1.5B | ยฅ1.8B | ยฅ1.4B |
| EBITDA | ยฅ3.2B | ยฅ2.4B | ยฅ2.9B | ยฅ2.5B | ยฅ2.8B | ยฅ2.2B |
| EPS | ยฅ123.97 | ยฅ93.11 | ยฅ104.55 | ยฅ85.74 | ยฅ101.08 | ยฅ78.27 |
| Shares Outstanding | 18.5M | 18.5M | 18.5M | 18.5M | 18.5M | 18.6M |
| Shares Issued (total) | 19.7M | 19.7M | 19.7M | 19.7M | 19.7M | 19.7M |
| Treasury Shares | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |