3178

CHIMNEY CO., LTD.

チムニー株式会社
Retail Trade
Chimney Co., Ltd. operates and franchises a chain of restaurants in Japan. It is involved in liquor sales business; food and sub-contracted catering business; and mail-order business. Co., Ltd. was founded in 1984 and is headquartered in Tokyo, Japan. Chimney Co., Ltd. is a subsidiary of Yamaya Corporation.
← Companies
Price
¥1,071
Market Cap
¥20.7B
Ent. Value
¥20.0B
Net Cash
¥618M
Shares Out.
19.3M
P / E
19.2×
EV / EBIT
0.8×
P / Book
3.40×
P / NCAV
N/M
Div. Yield
0.93%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥26.0B ¥26.2B ¥25.7B ¥20.2B ¥10.1B
Cost of Sales — ¥8.2B ¥7.9B ¥6.5B ¥3.1B
Gross Profit — ¥18.0B ¥17.8B ¥13.6B ¥7.0B
SG&A — ¥17.1B ¥16.5B ¥15.3B ¥11.6B
Operating Income ¥26.0B ¥924M ¥1.3B ¥-1.7B ¥-4.6B
Non-Operating Income — ¥206M ¥216M ¥133M ¥7.9B
Dividend Income — ¥6M ¥4M ¥4M ¥3M
Interest Income — ¥3M ¥1M ¥2M ¥2M
Non-Operating Expenses — ¥73M ¥70M ¥102M ¥103M
Interest Expense — ¥65M ¥62M ¥96M ¥91M
Ordinary Income ¥26.0B ¥1.1B ¥1.4B ¥-1.6B ¥3.3B
Pre-tax Income — ¥644M ¥741M ¥-2.0B ¥1.0B
Income Taxes — ¥-433M ¥-198M ¥-32M ¥-178M
Current Tax — ¥45M ¥46M ¥49M ¥83M
Deferred Tax — ¥-477M ¥-244M ¥-79M ¥-261M
Net Income (owners) — ¥1.1B ¥939M ¥-2.0B ¥1.2B
Minority Interest — ¥-0M ¥-0M ¥-0M ¥-0M
Comprehensive Income — ¥1.2B ¥834M ¥-2.1B ¥1.5B
EBITDA — ¥1.7B ¥2.1B ¥-802M ¥-3.7B
Goodwill Amort. (J-GAAP) — ¥464M ¥486M ¥498M ¥501M
EPS — ¥55.79 ¥48.66 ¥-104.52 ¥63.60
Shares Outstanding — 19.3M 19.3M 19.3M 19.3M
Shares Issued (total) — 19.3M 19.3M 19.3M 19.3M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M