2053

Chubu Feed Co.

中部飼料株式会社
Consumer Defensive · Packaged Foods
Chubu Shiryo Co., Ltd. manufactures and sells compound feed for livestock and fisheries in Japan. The company offers animal feed, including poultry, pig, cattle, and fish feed; livestock and fishery products, such as eggs; organic compound fertilizers; and livestock equipment. It also provides livestock medical services, such as livestock hygiene management, pathological testing, and instruction on breeding techniques, as well as livestock insurance. The company was incorporated in 1949 and is headquartered in Nagoya, Japan.
← Companies
Price
¥1,703
Market Cap
¥50.4B
Ent. Value
¥47.9B
Net Cash
¥2.5B
Shares Out.
29.6M
P / E
8.9×
EV / EBIT
7.3×
⚠ TSE Capital Mandate
P / Book
0.67×
P / NCAV
1.58×
Div. Yield
1.76%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥211.8B ¥209.8B ¥234.2B ¥243.5B ¥193.4B
Cost of Sales ¥190.0B ¥191.2B ¥217.5B ¥230.3B ¥179.7B
Gross Profit ¥21.8B ¥18.6B ¥16.7B ¥13.2B ¥13.7B
SG&A ¥15.2B ¥14.3B ¥12.8B ¥11.5B ¥9.6B
Operating Income ¥6.6B ¥4.3B ¥3.9B ¥1.7B ¥4.1B
Non-Operating Income ¥651M ¥581M ¥573M ¥460M ¥455M
Dividend Income — ¥229M ¥199M ¥181M ¥156M
Interest Income — ¥11M ¥3M ¥3M ¥4M
Non-Operating Expenses — ¥48M ¥41M ¥61M ¥29M
Interest Expense — ¥43M ¥41M ¥39M ¥21M
Ordinary Income ¥7.2B ¥4.8B ¥4.5B ¥2.1B ¥4.6B
Pre-tax Income ¥7.7B ¥5.0B ¥4.5B ¥1.1B ¥4.6B
Income Taxes ¥2.1B ¥1.5B ¥1.1B ¥250M ¥1.4B
Current Tax — ¥1.5B ¥1.1B ¥561M ¥1.4B
Deferred Tax — ¥29M ¥2M ¥-311M ¥-44M
Net Income (owners) ¥5.6B ¥3.5B ¥3.3B ¥827M ¥3.2B
Minority Interest — ¥-1M ¥26M ¥7M ¥4M
Comprehensive Income — ¥3.3B ¥5.4B ¥480M ¥3.5B
EBITDA ¥9.6B ¥7.3B ¥6.9B ¥4.7B ¥7.2B
EPS ¥190.59 ¥118.49 ¥112.57 ¥28.00 ¥107.07
Shares Outstanding — 29.6M 29.6M 29.5M 29.8M
Shares Issued (total) — 30.4M 30.4M 30.4M 30.4M
Treasury Shares — 0.8M 0.8M 0.8M 0.6M