3184

International Conglomerate of Distribution for Automobile Holdings Co., Ltd.

ＩＣＤＡホールディングス株式会社
Retail Trade
International Conglomerate of Distribution for Automobile Holdings Co., Ltd. engages in the automobile sales-related and automobile recycling businesses in Japan. The company is involved in the sale of new and used cars; vehicle inspections and maintenance, and other car sales-related businesses include rental car business, etc. as well as automobile liability and voluntary insurance products. The company was founded in 1967 and is headquartered in Suzuka, Japan.
← Companies
Price
¥4,380
Market Cap
¥9.2B
Ent. Value
¥9.5B
Net Debt
−¥267M
Shares Out.
2.1M
P / E
7.2×
EV / EBIT
5.2×
P / Book
0.88×
P / NCAV
N/M
Div. Yield
1.60%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥38.2B ¥33.1B ¥30.5B ¥28.5B
Cost of Sales ¥31.2B ¥26.6B ¥24.6B ¥22.7B
Gross Profit ¥7.0B ¥6.5B ¥5.9B ¥5.7B
SG&A ¥5.1B ¥4.7B ¥4.5B ¥4.2B
Operating Income ¥1.8B ¥1.8B ¥1.4B ¥1.5B
Non-Operating Income ¥66M ¥60M ¥58M ¥53M
Dividend Income ¥15M ¥12M ¥10M ¥9M
Interest Income ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥43M ¥28M ¥27M ¥34M
Interest Expense ¥29M ¥18M ¥13M ¥19M
Ordinary Income ¥1.8B ¥1.8B ¥1.4B ¥1.6B
Pre-tax Income ¥1.9B ¥1.5B ¥1.4B ¥1.6B
Income Taxes ¥633M ¥582M ¥478M ¥536M
Current Tax ¥641M ¥666M ¥525M ¥544M
Deferred Tax ¥-8M ¥-84M ¥-47M ¥-8M
Net Income (owners) ¥1.3B ¥931M ¥884M ¥976M
Minority Interest ¥30M ¥34M ¥33M ¥49M
Comprehensive Income ¥1.3B ¥1.1B ¥970M ¥1.1B
EBITDA ¥2.8B ¥2.6B ¥2.2B ¥2.3B
EPS ¥606.95 ¥443.32 ¥420.75 ¥464.75
Shares Outstanding 2.1M 2.1M 2.1M 2.1M
Shares Issued (total) 2.1M 2.1M 2.1M 2.1M
Treasury Shares 0.0M 0.0M 0.0M 0.0M